[DNONCE] QoQ TTM Result on 31-Dec-2019

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- 9.43%
YoY- -73.22%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Revenue 145,052 171,664 90,565 170,535 83,544 139,925 38,214 491.14%
PBT 5,741 3,719 4,535 1,193 991 -884 -2,084 -
Tax -1,356 -1,004 -240 -553 -359 -1,253 -116 2545.06%
NP 4,385 2,715 4,295 640 632 -2,137 -2,200 -
-
NP to SH 4,278 2,562 4,197 499 456 -2,329 -2,304 -
-
Tax Rate 23.62% 27.00% 5.29% 46.35% 36.23% - - -
Total Cost 140,667 168,949 86,270 169,895 82,912 142,062 40,414 426.68%
-
Net Worth 117,360 119,911 0 119,515 0 114,441 0 -
Dividend
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Net Worth 117,360 119,911 0 119,515 0 114,441 0 -
NOSH 262,257 262,257 254,289 261,296 243,493 261,296 247,960 7.75%
Ratio Analysis
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
NP Margin 3.02% 1.58% 4.74% 0.38% 0.76% -1.53% -5.76% -
ROE 3.65% 2.14% 0.00% 0.42% 0.00% -2.04% 0.00% -
Per Share
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 56.85 67.28 35.61 67.06 34.31 57.47 15.41 469.13%
EPS 1.68 1.00 1.65 0.20 0.19 -0.96 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.47 0.00 0.47 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 261,296
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 16.75 19.82 10.46 19.69 9.65 16.16 4.41 491.64%
EPS 0.49 0.30 0.48 0.06 0.05 -0.27 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1385 0.00 0.138 0.00 0.1322 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 -
Price 0.265 0.24 0.35 0.38 0.40 0.37 0.39 -
P/RPS 0.47 0.36 0.98 0.57 1.17 0.64 2.53 -89.37%
P/EPS 15.80 23.90 21.21 193.65 213.59 -38.68 -41.97 -
EY 6.33 4.18 4.72 0.52 0.47 -2.59 -2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.00 0.81 0.00 0.79 0.00 -
Price Multiplier on Announcement Date
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 30/06/20 29/06/20 - 18/02/20 - 20/11/19 - -
Price 0.29 0.30 0.00 0.29 0.00 0.395 0.00 -
P/RPS 0.51 0.45 0.00 0.43 0.00 0.69 0.00 -
P/EPS 17.29 29.87 0.00 147.78 0.00 -41.30 0.00 -
EY 5.78 3.35 0.00 0.68 0.00 -2.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.00 0.62 0.00 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment