[DNONCE] QoQ TTM Result on 30-Sep-2019

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- -1.09%
YoY- -226.16%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Revenue 90,565 170,535 83,544 139,925 38,214 142,003 47,408 135.37%
PBT 4,535 1,193 991 -884 -2,084 -2,312 1,647 281.70%
Tax -240 -553 -359 -1,253 -116 -1,361 -351 -39.51%
NP 4,295 640 632 -2,137 -2,200 -3,673 1,296 387.70%
-
NP to SH 4,197 499 456 -2,329 -2,304 -3,681 1,408 323.92%
-
Tax Rate 5.29% 46.35% 36.23% - - - 21.31% -
Total Cost 86,270 169,895 82,912 142,062 40,414 145,676 46,112 128.96%
-
Net Worth 0 119,515 0 114,441 0 114,061 96,225 -
Dividend
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Net Worth 0 119,515 0 114,441 0 114,061 96,225 -
NOSH 254,289 261,296 243,493 261,296 247,960 258,032 246,732 4.07%
Ratio Analysis
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
NP Margin 4.74% 0.38% 0.76% -1.53% -5.76% -2.59% 2.73% -
ROE 0.00% 0.42% 0.00% -2.04% 0.00% -3.23% 1.46% -
Per Share
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
RPS 35.61 67.06 34.31 57.47 15.41 57.27 19.21 126.19%
EPS 1.65 0.20 0.19 -0.96 -0.93 -1.48 0.57 307.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 0.00 0.47 0.00 0.46 0.39 -
Adjusted Per Share Value based on latest NOSH - 261,296
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
RPS 10.42 19.63 9.61 16.10 4.40 16.34 5.46 135.06%
EPS 0.48 0.06 0.05 -0.27 -0.27 -0.42 0.16 327.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1375 0.00 0.1317 0.00 0.1313 0.1107 -
Price Multiplier on Financial Quarter End Date
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Date 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 28/06/19 30/04/19 -
Price 0.35 0.38 0.40 0.37 0.39 0.445 0.445 -
P/RPS 0.98 0.57 1.17 0.64 2.53 0.78 2.32 -68.00%
P/EPS 21.21 193.65 213.59 -38.68 -41.97 -29.98 77.98 -82.12%
EY 4.72 0.52 0.47 -2.59 -2.38 -3.34 1.28 461.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.00 0.79 0.00 0.97 1.14 -
Price Multiplier on Announcement Date
31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 30/04/19 CAGR
Date - 18/02/20 - 20/11/19 - 20/08/19 - -
Price 0.00 0.29 0.00 0.395 0.00 0.37 0.00 -
P/RPS 0.00 0.43 0.00 0.69 0.00 0.65 0.00 -
P/EPS 0.00 147.78 0.00 -41.30 0.00 -24.92 0.00 -
EY 0.00 0.68 0.00 -2.42 0.00 -4.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.00 0.84 0.00 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment