[DNONCE] QoQ TTM Result on 31-Oct-2019 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 119.58%
YoY- 112.39%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Revenue 171,664 90,565 170,535 83,544 139,925 38,214 142,003 28.63%
PBT 3,719 4,535 1,193 991 -884 -2,084 -2,312 -
Tax -1,004 -240 -553 -359 -1,253 -116 -1,361 -33.22%
NP 2,715 4,295 640 632 -2,137 -2,200 -3,673 -
-
NP to SH 2,562 4,197 499 456 -2,329 -2,304 -3,681 -
-
Tax Rate 27.00% 5.29% 46.35% 36.23% - - - -
Total Cost 168,949 86,270 169,895 82,912 142,062 40,414 145,676 21.74%
-
Net Worth 119,911 0 119,515 0 114,441 0 114,061 6.86%
Dividend
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Net Worth 119,911 0 119,515 0 114,441 0 114,061 6.86%
NOSH 262,257 254,289 261,296 243,493 261,296 247,960 258,032 2.17%
Ratio Analysis
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
NP Margin 1.58% 4.74% 0.38% 0.76% -1.53% -5.76% -2.59% -
ROE 2.14% 0.00% 0.42% 0.00% -2.04% 0.00% -3.23% -
Per Share
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
RPS 67.28 35.61 67.06 34.31 57.47 15.41 57.27 23.83%
EPS 1.00 1.65 0.20 0.19 -0.96 -0.93 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.47 0.00 0.47 0.00 0.46 2.89%
Adjusted Per Share Value based on latest NOSH - 243,493
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
RPS 19.76 10.42 19.63 9.61 16.10 4.40 16.34 28.69%
EPS 0.29 0.48 0.06 0.05 -0.27 -0.27 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.00 0.1375 0.00 0.1317 0.00 0.1313 6.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Date 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 28/06/19 -
Price 0.24 0.35 0.38 0.40 0.37 0.39 0.445 -
P/RPS 0.36 0.98 0.57 1.17 0.64 2.53 0.78 -64.16%
P/EPS 23.90 21.21 193.65 213.59 -38.68 -41.97 -29.98 -
EY 4.18 4.72 0.52 0.47 -2.59 -2.38 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.81 0.00 0.79 0.00 0.97 -57.39%
Price Multiplier on Announcement Date
31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 30/06/19 CAGR
Date 29/06/20 - 18/02/20 - 20/11/19 - 20/08/19 -
Price 0.30 0.00 0.29 0.00 0.395 0.00 0.37 -
P/RPS 0.45 0.00 0.43 0.00 0.69 0.00 0.65 -38.61%
P/EPS 29.87 0.00 147.78 0.00 -41.30 0.00 -24.92 -
EY 3.35 0.00 0.68 0.00 -2.42 0.00 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.62 0.00 0.84 0.00 0.80 -25.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment