[ASIAFLE] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 7.64%
YoY- 15.69%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 249,618 208,416 164,683 155,561 143,686 132,433 125,417 58.29%
PBT 54,568 49,262 45,656 43,960 40,100 39,614 38,391 26.44%
Tax -2,607 -8,545 -8,254 -7,856 -6,559 -7,207 -6,541 -45.87%
NP 51,961 40,717 37,402 36,104 33,541 32,407 31,850 38.62%
-
NP to SH 51,961 40,717 37,402 36,104 33,541 32,407 31,850 38.62%
-
Tax Rate 4.78% 17.35% 18.08% 17.87% 16.36% 18.19% 17.04% -
Total Cost 197,657 167,699 127,281 119,457 110,145 100,026 93,567 64.71%
-
Net Worth 247,330 220,928 212,993 189,031 193,915 184,573 178,587 24.27%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 23,805 23,805 20,978 22,272 22,272 22,272 22,342 4.32%
Div Payout % 45.81% 58.47% 56.09% 61.69% 66.40% 68.73% 70.15% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 247,330 220,928 212,993 189,031 193,915 184,573 178,587 24.27%
NOSH 113,433 111,535 70,754 68,621 69,344 69,513 69,746 38.33%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 20.82% 19.54% 22.71% 23.21% 23.34% 24.47% 25.40% -
ROE 21.01% 18.43% 17.56% 19.10% 17.30% 17.56% 17.83% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 220.06 186.86 232.75 226.69 207.21 190.51 179.82 14.42%
EPS 45.81 36.51 52.86 52.61 48.37 46.62 45.67 0.20%
DPS 20.99 21.34 29.65 32.00 32.00 32.00 32.00 -24.52%
NAPS 2.1804 1.9808 3.0103 2.7547 2.7964 2.6552 2.5605 -10.16%
Adjusted Per Share Value based on latest NOSH - 68,621
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 127.37 106.35 84.03 79.38 73.32 67.58 64.00 58.28%
EPS 26.51 20.78 19.08 18.42 17.11 16.54 16.25 38.62%
DPS 12.15 12.15 10.70 11.36 11.36 11.36 11.40 4.34%
NAPS 1.262 1.1273 1.0868 0.9646 0.9895 0.9418 0.9113 24.26%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 5.10 5.05 5.70 6.70 5.60 5.50 5.65 -
P/RPS 2.32 2.70 2.45 2.96 2.70 2.89 3.14 -18.28%
P/EPS 11.13 13.83 10.78 12.73 11.58 11.80 12.37 -6.80%
EY 8.98 7.23 9.27 7.85 8.64 8.48 8.08 7.30%
DY 4.12 4.23 5.20 4.78 5.71 5.82 5.66 -19.09%
P/NAPS 2.34 2.55 1.89 2.43 2.00 2.07 2.21 3.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 -
Price 4.78 5.50 4.98 8.70 5.60 5.85 5.45 -
P/RPS 2.17 2.94 2.14 3.84 2.70 3.07 3.03 -19.96%
P/EPS 10.43 15.07 9.42 16.54 11.58 12.55 11.93 -8.57%
EY 9.58 6.64 10.61 6.05 8.64 7.97 8.38 9.34%
DY 4.39 3.88 5.95 3.68 5.71 5.47 5.87 -17.62%
P/NAPS 2.19 2.78 1.65 3.16 2.00 2.20 2.13 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment