[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 97.49%
YoY- 22.31%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 84,776 208,416 130,370 87,685 43,574 132,433 98,120 -9.29%
PBT 17,118 49,262 36,281 24,676 11,812 39,614 30,239 -31.59%
Tax 4,389 -8,545 -6,171 -4,408 -1,549 -7,207 -5,124 -
NP 21,507 40,717 30,110 20,268 10,263 32,407 25,115 -9.83%
-
NP to SH 21,507 40,717 30,110 20,268 10,263 32,407 25,115 -9.83%
-
Tax Rate -25.64% 17.35% 17.01% 17.86% 13.11% 18.19% 16.95% -
Total Cost 63,269 167,699 100,260 67,417 33,311 100,026 73,005 -9.10%
-
Net Worth 247,330 221,754 212,870 189,970 193,915 184,928 178,481 24.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 27,988 7,071 - - 22,287 8,364 -
Div Payout % - 68.74% 23.49% - - 68.77% 33.31% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 247,330 221,754 212,870 189,970 193,915 184,928 178,481 24.32%
NOSH 113,433 111,952 70,713 68,962 69,344 69,647 69,705 38.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 25.37% 19.54% 23.10% 23.11% 23.55% 24.47% 25.60% -
ROE 8.70% 18.36% 14.14% 10.67% 5.29% 17.52% 14.07% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.74 186.17 184.36 127.15 62.84 190.15 140.76 -34.45%
EPS 18.96 36.37 42.58 29.39 14.80 46.53 36.03 -34.84%
DPS 0.00 25.00 10.00 0.00 0.00 32.00 12.00 -
NAPS 2.1804 1.9808 3.0103 2.7547 2.7964 2.6552 2.5605 -10.16%
Adjusted Per Share Value based on latest NOSH - 68,621
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 43.26 106.35 66.52 44.74 22.23 67.58 50.07 -9.29%
EPS 10.97 20.78 15.36 10.34 5.24 16.54 12.82 -9.87%
DPS 0.00 14.28 3.61 0.00 0.00 11.37 4.27 -
NAPS 1.2621 1.1315 1.0862 0.9694 0.9895 0.9436 0.9107 24.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 5.10 5.05 5.70 6.70 5.60 5.50 5.65 -
P/RPS 6.82 2.71 3.09 5.27 8.91 2.89 4.01 42.52%
P/EPS 26.90 13.89 13.39 22.80 37.84 11.82 15.68 43.35%
EY 3.72 7.20 7.47 4.39 2.64 8.46 6.38 -30.22%
DY 0.00 4.95 1.75 0.00 0.00 5.82 2.12 -
P/NAPS 2.34 2.55 1.89 2.43 2.00 2.07 2.21 3.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 -
Price 4.78 5.50 4.98 8.70 5.60 5.85 5.45 -
P/RPS 6.40 2.95 2.70 6.84 8.91 3.08 3.87 39.88%
P/EPS 25.21 15.12 11.70 29.60 37.84 12.57 15.13 40.59%
EY 3.97 6.61 8.55 3.38 2.64 7.95 6.61 -28.83%
DY 0.00 4.55 2.01 0.00 0.00 5.47 2.20 -
P/NAPS 2.19 2.78 1.65 3.16 2.00 2.20 2.13 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment