[ASIAFLE] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
01-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -14.65%
YoY- 8.27%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 72,677 68,068 78,046 34,313 27,297 29,891 32,755 14.19%
PBT 13,033 18,648 12,981 9,375 8,152 11,251 9,467 5.46%
Tax -1,369 2,086 -2,374 -2,083 -1,417 -2,190 -1,987 -6.01%
NP 11,664 20,734 10,607 7,292 6,735 9,061 7,480 7.68%
-
NP to SH 11,664 20,734 10,607 7,292 6,735 9,061 7,480 7.68%
-
Tax Rate 10.50% -11.19% 18.29% 22.22% 17.38% 19.46% 20.99% -
Total Cost 61,013 47,334 67,439 27,021 20,562 20,830 25,275 15.81%
-
Net Worth 317,315 227,351 220,928 184,573 170,352 154,617 134,382 15.38%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 18,278 17,051 16,730 13,902 13,973 12,537 10,219 10.17%
Div Payout % 156.71% 82.24% 157.73% 190.66% 207.47% 138.37% 136.62% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 317,315 227,351 220,928 184,573 170,352 154,617 134,382 15.38%
NOSH 114,240 113,675 111,535 69,513 69,865 69,653 68,127 8.99%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 16.05% 30.46% 13.59% 21.25% 24.67% 30.31% 22.84% -
ROE 3.68% 9.12% 4.80% 3.95% 3.95% 5.86% 5.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 63.62 59.88 69.97 49.36 39.07 42.91 48.08 4.77%
EPS 10.21 18.25 9.51 10.49 9.64 13.01 10.98 -1.20%
DPS 16.00 15.00 15.00 20.00 20.00 18.00 15.00 1.08%
NAPS 2.7776 2.00 1.9808 2.6552 2.4383 2.2198 1.9725 5.86%
Adjusted Per Share Value based on latest NOSH - 69,513
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.08 34.73 39.82 17.51 13.93 15.25 16.71 14.20%
EPS 5.95 10.58 5.41 3.72 3.44 4.62 3.82 7.66%
DPS 9.33 8.70 8.54 7.09 7.13 6.40 5.21 10.19%
NAPS 1.6192 1.1601 1.1273 0.9418 0.8693 0.789 0.6857 15.38%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - - -
Price 5.05 4.52 5.05 5.50 0.00 0.00 0.00 -
P/RPS 7.94 7.55 7.22 11.14 0.00 0.00 0.00 -
P/EPS 49.46 24.78 53.10 52.43 0.00 0.00 0.00 -
EY 2.02 4.04 1.88 1.91 0.00 0.00 0.00 -
DY 3.17 3.32 2.97 3.64 0.00 0.00 0.00 -
P/NAPS 1.82 2.26 2.55 2.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 30/05/08 01/06/07 31/05/06 31/05/05 31/05/04 -
Price 4.50 4.96 5.50 5.85 0.00 0.00 0.00 -
P/RPS 7.07 8.28 7.86 11.85 0.00 0.00 0.00 -
P/EPS 44.07 27.19 57.83 55.77 0.00 0.00 0.00 -
EY 2.27 3.68 1.73 1.79 0.00 0.00 0.00 -
DY 3.56 3.02 2.73 3.42 0.00 0.00 0.00 -
P/NAPS 1.62 2.48 2.78 2.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment