[ACME] QoQ TTM Result on 30-Apr-2008 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 77.45%
YoY- 141.34%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Revenue 90,768 94,480 63,355 49,837 27,781 28,287 28,287 192.10%
PBT 14,158 6,537 3,217 2,851 1,651 389 389 2624.10%
Tax -1,055 -2,121 -1,153 -1,041 -631 -216 -216 329.81%
NP 13,103 4,416 2,064 1,810 1,020 173 173 5243.70%
-
NP to SH 13,103 4,416 2,064 1,810 1,020 173 173 5243.70%
-
Tax Rate 7.45% 32.45% 35.84% 36.51% 38.22% 55.53% 55.53% -
Total Cost 77,665 90,064 61,291 48,027 26,761 28,114 28,114 154.52%
-
Net Worth 66,445 56,665 53,455 50,316 50,291 4,778 33,600 87.17%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Net Worth 66,445 56,665 53,455 50,316 50,291 4,778 33,600 87.17%
NOSH 218,067 217,777 214,166 202,564 199,411 30,000 30,000 519.48%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
NP Margin 14.44% 4.67% 3.26% 3.63% 3.67% 0.61% 0.61% -
ROE 19.72% 7.79% 3.86% 3.60% 2.03% 3.62% 0.51% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
RPS 41.62 43.38 29.58 24.60 13.93 94.29 94.29 -52.85%
EPS 6.01 2.03 0.96 0.89 0.51 0.58 0.58 758.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.2602 0.2496 0.2484 0.2522 0.1593 1.12 -69.78%
Adjusted Per Share Value based on latest NOSH - 202,564
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
RPS 24.70 25.71 17.24 13.56 7.56 7.70 7.70 192.01%
EPS 3.57 1.20 0.56 0.49 0.28 0.05 0.05 4961.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1808 0.1542 0.1454 0.1369 0.1368 0.013 0.0914 87.22%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 -
Price 0.70 0.89 0.99 1.06 1.01 1.02 1.25 -
P/RPS 1.68 2.05 3.35 4.31 7.25 1.08 1.33 23.95%
P/EPS 11.65 43.89 102.73 118.63 197.46 176.88 216.76 -93.19%
EY 8.58 2.28 0.97 0.84 0.51 0.57 0.46 1373.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.42 3.97 4.27 4.00 6.40 1.12 93.78%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Date 30/03/09 31/12/08 - - - - - -
Price 0.65 0.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.56 1.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.82 40.44 0.00 0.00 0.00 0.00 0.00 -
EY 9.24 2.47 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.15 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment