[ACME] QoQ TTM Result on 31-Mar-2008

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Mar-2008
Profit Trend
QoQ- 489.6%
YoY- 110.64%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Revenue 94,480 63,355 49,837 27,781 28,287 28,287 28,226 233.62%
PBT 6,537 3,217 2,851 1,651 389 389 328 1876.76%
Tax -2,121 -1,153 -1,041 -631 -216 -216 -52 3937.72%
NP 4,416 2,064 1,810 1,020 173 173 276 1487.92%
-
NP to SH 4,416 2,064 1,810 1,020 173 173 276 1487.92%
-
Tax Rate 32.45% 35.84% 36.51% 38.22% 55.53% 55.53% 15.85% -
Total Cost 90,064 61,291 48,027 26,761 28,114 28,114 27,950 221.20%
-
Net Worth 56,665 53,455 50,316 50,291 4,778 33,600 0 -
Dividend
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Net Worth 56,665 53,455 50,316 50,291 4,778 33,600 0 -
NOSH 217,777 214,166 202,564 199,411 30,000 30,000 39,534 448.29%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
NP Margin 4.67% 3.26% 3.63% 3.67% 0.61% 0.61% 0.98% -
ROE 7.79% 3.86% 3.60% 2.03% 3.62% 0.51% 0.00% -
Per Share
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 43.38 29.58 24.60 13.93 94.29 94.29 71.40 -39.16%
EPS 2.03 0.96 0.89 0.51 0.58 0.58 0.70 189.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2602 0.2496 0.2484 0.2522 0.1593 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 199,411
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 25.71 17.24 13.56 7.56 7.70 7.70 7.68 233.66%
EPS 1.20 0.56 0.49 0.28 0.05 0.05 0.08 1388.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1542 0.1454 0.1369 0.1368 0.013 0.0914 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 -
Price 0.89 0.99 1.06 1.01 1.02 1.25 1.25 -
P/RPS 2.05 3.35 4.31 7.25 1.08 1.33 1.75 17.09%
P/EPS 43.89 102.73 118.63 197.46 176.88 216.76 179.05 -75.39%
EY 2.28 0.97 0.84 0.51 0.57 0.46 0.56 305.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.97 4.27 4.00 6.40 1.12 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Date 31/12/08 - - - - - - -
Price 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.44 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment