[AGES] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[AGES] AGESON BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 127.04%
YoY- 112.81%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 48,771 39,075 76,050 109,377 132,044 182,685 263,529 -67.42%
PBT -4,012 -23,799 -21,768 22,081 9,733 -118,441 -129,750 -90.08%
Tax 1,330 22,099 22,127 20,678 32,799 160,973 172,150 -96.05%
NP -2,682 -1,700 359 42,759 42,532 42,532 42,400 -
-
NP to SH -3,905 -23,584 -21,525 22,098 9,733 -118,707 -130,061 -90.27%
-
Tax Rate - - - -93.65% -336.99% - - -
Total Cost 51,453 40,775 75,691 66,618 89,512 140,153 221,129 -62.06%
-
Net Worth -136,785 -135,603 -133,937 0 -132,940 0 -115,988 11.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -136,785 -135,603 -133,937 0 -132,940 0 -115,988 11.58%
NOSH 20,415 20,391 20,417 22,700 20,420 13,200 20,384 0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -5.50% -4.35% 0.47% 39.09% 32.21% 23.28% 16.09% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 238.89 191.62 372.48 481.84 646.61 1,383.98 1,292.78 -67.45%
EPS -19.13 -115.66 -105.42 97.35 47.66 -899.30 -638.04 -90.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.70 -6.65 -6.56 0.00 -6.51 0.00 -5.69 11.47%
Adjusted Per Share Value based on latest NOSH - 22,700
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.65 12.54 24.40 35.09 42.37 58.62 84.56 -67.42%
EPS -1.25 -7.57 -6.91 7.09 3.12 -38.09 -41.73 -90.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4389 -0.4351 -0.4297 0.00 -0.4265 0.00 -0.3722 11.58%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 19.36 24.14 12.42 9.60 7.15 3.34 3.58 207.14%
P/EPS -241.80 -39.99 -43.87 47.51 97.04 -5.14 -7.25 929.52%
EY -0.41 -2.50 -2.28 2.10 1.03 -19.44 -13.80 -90.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 20/11/01 29/08/01 31/05/01 28/02/01 21/11/00 30/08/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 19.36 24.14 12.42 9.60 7.15 3.34 3.58 207.14%
P/EPS -241.80 -39.99 -43.87 47.51 97.04 -5.14 -7.25 929.52%
EY -0.41 -2.50 -2.28 2.10 1.03 -19.44 -13.80 -90.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment