[SKPRES] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 28.49%
YoY- -0.78%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,399,699 2,283,113 2,264,210 2,102,185 1,862,736 1,826,733 1,757,824 23.08%
PBT 196,765 167,297 139,864 114,834 88,901 99,222 111,886 45.74%
Tax -46,024 -38,977 -35,186 -28,712 -22,312 -24,554 -24,185 53.62%
NP 150,741 128,320 104,678 86,122 66,589 74,668 87,701 43.53%
-
NP to SH 150,741 128,320 104,678 86,400 67,243 75,693 89,061 42.06%
-
Tax Rate 23.39% 23.30% 25.16% 25.00% 25.10% 24.75% 21.62% -
Total Cost 2,248,958 2,154,793 2,159,532 2,016,063 1,796,147 1,752,065 1,670,123 21.96%
-
Net Worth 732,695 699,937 674,940 662,441 624,944 612,592 612,592 12.68%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 732,695 699,937 674,940 662,441 624,944 612,592 612,592 12.68%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 16.05%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.28% 5.62% 4.62% 4.10% 3.57% 4.09% 4.99% -
ROE 20.57% 18.33% 15.51% 13.04% 10.76% 12.36% 14.54% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 153.93 182.67 181.15 168.19 149.03 146.12 140.60 6.23%
EPS 9.67 10.27 8.37 6.91 5.38 6.05 7.12 22.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.56 0.54 0.53 0.50 0.49 0.49 -2.74%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 153.68 146.22 145.01 134.63 119.29 116.99 112.58 23.07%
EPS 9.65 8.22 6.70 5.53 4.31 4.85 5.70 42.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4483 0.4323 0.4242 0.4002 0.3923 0.3923 12.68%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.63 2.21 2.15 1.85 1.35 0.77 1.36 -
P/RPS 1.06 1.21 1.19 1.10 0.91 0.53 0.97 6.09%
P/EPS 16.86 21.53 25.67 26.76 25.09 12.72 19.09 -7.95%
EY 5.93 4.65 3.90 3.74 3.99 7.86 5.24 8.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.95 3.98 3.49 2.70 1.57 2.78 15.94%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 03/06/21 25/02/21 19/11/20 28/08/20 22/06/20 27/02/20 -
Price 1.84 1.64 2.39 1.88 1.61 1.35 1.37 -
P/RPS 1.20 0.90 1.32 1.12 1.08 0.92 0.97 15.25%
P/EPS 19.03 15.97 28.54 27.20 29.93 22.30 19.23 -0.69%
EY 5.26 6.26 3.50 3.68 3.34 4.48 5.20 0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 2.93 4.43 3.55 3.22 2.76 2.80 24.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment