[SKPRES] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 13.25%
YoY- 93.0%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,553,318 1,288,067 1,092,849 1,015,353 1,016,165 851,573 730,593 64.96%
PBT 115,777 107,510 101,833 101,366 94,152 76,702 66,560 44.39%
Tax -23,375 -21,380 -20,007 -19,884 -22,076 -18,237 -15,982 28.70%
NP 92,402 86,130 81,826 81,482 72,076 58,465 50,578 49.17%
-
NP to SH 92,471 86,199 81,895 81,551 72,007 58,396 50,509 49.38%
-
Tax Rate 20.19% 19.89% 19.65% 19.62% 23.45% 23.78% 24.01% -
Total Cost 1,460,916 1,201,937 1,011,023 933,871 944,089 793,108 680,015 66.11%
-
Net Worth 400,870 363,067 374,027 335,211 307,325 292,505 268,023 30.62%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 400,870 363,067 374,027 335,211 307,325 292,505 268,023 30.62%
NOSH 1,179,031 1,171,185 1,133,416 1,117,371 1,097,590 1,083,352 1,072,095 6.51%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.95% 6.69% 7.49% 8.02% 7.09% 6.87% 6.92% -
ROE 23.07% 23.74% 21.90% 24.33% 23.43% 19.96% 18.84% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 131.75 109.98 96.42 90.87 92.58 78.61 68.15 54.87%
EPS 7.84 7.36 7.23 7.30 6.56 5.39 4.71 40.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.33 0.30 0.28 0.27 0.25 22.63%
Adjusted Per Share Value based on latest NOSH - 1,117,371
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 99.40 82.42 69.93 64.97 65.02 54.49 46.75 64.97%
EPS 5.92 5.52 5.24 5.22 4.61 3.74 3.23 49.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2565 0.2323 0.2393 0.2145 0.1967 0.1872 0.1715 30.62%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.29 1.30 1.16 1.29 1.31 1.31 1.22 -
P/RPS 0.98 1.18 1.20 1.42 1.41 1.67 1.79 -32.95%
P/EPS 16.45 17.66 16.05 17.67 19.97 24.30 25.90 -26.00%
EY 6.08 5.66 6.23 5.66 5.01 4.11 3.86 35.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 4.19 3.52 4.30 4.68 4.85 4.88 -15.44%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 -
Price 1.37 1.31 1.17 1.28 1.32 1.40 1.32 -
P/RPS 1.04 1.19 1.21 1.41 1.43 1.78 1.94 -33.88%
P/EPS 17.47 17.80 16.19 17.54 20.12 25.97 28.02 -26.91%
EY 5.72 5.62 6.18 5.70 4.97 3.85 3.57 36.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 4.23 3.55 4.27 4.71 5.19 5.28 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment