[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 1.15%
YoY- 93.01%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,809,365 1,554,012 1,282,232 1,015,353 1,092,078 1,008,584 972,248 51.01%
PBT 125,242 107,814 96,044 101,366 106,028 95,526 94,176 20.82%
Tax -30,058 -25,876 -23,052 -19,884 -25,404 -22,884 -22,560 20.97%
NP 95,184 81,938 72,992 81,482 80,624 72,642 71,616 20.77%
-
NP to SH 95,184 81,938 72,992 81,551 80,624 72,642 71,616 20.77%
-
Tax Rate 24.00% 24.00% 24.00% 19.62% 23.96% 23.96% 23.96% -
Total Cost 1,714,181 1,472,074 1,209,240 933,871 1,011,454 935,942 900,632 53.28%
-
Net Worth 401,188 357,757 374,027 327,706 303,423 290,999 268,023 30.69%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 401,188 357,757 374,027 327,706 303,423 290,999 268,023 30.69%
NOSH 1,179,966 1,154,056 1,133,416 1,092,353 1,083,655 1,077,774 1,072,095 6.56%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.26% 5.27% 5.69% 8.02% 7.38% 7.20% 7.37% -
ROE 23.73% 22.90% 19.52% 24.89% 26.57% 24.96% 26.72% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 153.34 134.66 113.13 92.95 100.78 93.58 90.69 41.70%
EPS 8.07 7.10 6.44 7.47 7.44 6.74 6.68 13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.33 0.30 0.28 0.27 0.25 22.63%
Adjusted Per Share Value based on latest NOSH - 1,117,371
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 115.88 99.52 82.12 65.03 69.94 64.59 62.27 51.00%
EPS 6.10 5.25 4.67 5.22 5.16 4.65 4.59 20.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2569 0.2291 0.2395 0.2099 0.1943 0.1864 0.1717 30.65%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.29 1.30 1.16 1.29 1.31 1.31 1.22 -
P/RPS 0.84 0.97 1.03 1.39 1.30 1.40 1.35 -27.01%
P/EPS 15.99 18.31 18.01 17.28 17.61 19.44 18.26 -8.43%
EY 6.25 5.46 5.55 5.79 5.68 5.15 5.48 9.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 4.19 3.52 4.30 4.68 4.85 4.88 -15.44%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 -
Price 1.37 1.31 1.17 1.28 1.32 1.40 1.32 -
P/RPS 0.89 0.97 1.03 1.38 1.31 1.50 1.46 -27.99%
P/EPS 16.98 18.45 18.17 17.15 17.74 20.77 19.76 -9.57%
EY 5.89 5.42 5.50 5.83 5.64 4.81 5.06 10.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 4.23 3.55 4.27 4.71 5.19 5.28 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment