[ASTINO] QoQ TTM Result on 31-Jul-2016 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 35.53%
YoY- 53.27%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 487,650 485,396 470,747 472,731 459,456 470,942 480,082 1.04%
PBT 49,874 44,785 38,345 37,608 29,039 24,824 25,598 56.05%
Tax -12,054 -8,760 -7,493 -7,254 -6,643 -6,152 -6,415 52.33%
NP 37,820 36,025 30,852 30,354 22,396 18,672 19,183 57.29%
-
NP to SH 37,820 36,025 30,852 30,354 22,396 18,672 19,183 57.29%
-
Tax Rate 24.17% 19.56% 19.54% 19.29% 22.88% 24.78% 25.06% -
Total Cost 449,830 449,371 439,895 442,377 437,060 452,270 460,899 -1.60%
-
Net Worth 330,846 321,992 311,544 304,060 295,925 292,706 285,409 10.35%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 2,728 2,728 - - 5,189 5,189 13,169 -65.02%
Div Payout % 7.22% 7.57% - - 23.17% 27.79% 68.65% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 330,846 321,992 311,544 304,060 295,925 292,706 285,409 10.35%
NOSH 274,117 274,117 273,284 273,928 274,005 273,557 274,432 -0.07%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 7.76% 7.42% 6.55% 6.42% 4.87% 3.96% 4.00% -
ROE 11.43% 11.19% 9.90% 9.98% 7.57% 6.38% 6.72% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 178.35 177.88 172.26 172.57 167.68 172.15 174.94 1.29%
EPS 13.83 13.20 11.29 11.08 8.17 6.83 6.99 57.66%
DPS 1.00 1.00 0.00 0.00 1.89 1.90 4.80 -64.89%
NAPS 1.21 1.18 1.14 1.11 1.08 1.07 1.04 10.63%
Adjusted Per Share Value based on latest NOSH - 273,928
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 98.83 98.38 95.41 95.81 93.12 95.45 97.30 1.04%
EPS 7.66 7.30 6.25 6.15 4.54 3.78 3.89 57.16%
DPS 0.55 0.55 0.00 0.00 1.05 1.05 2.67 -65.15%
NAPS 0.6705 0.6526 0.6314 0.6162 0.5998 0.5932 0.5784 10.36%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.04 0.715 0.75 0.77 0.63 0.66 0.64 -
P/RPS 0.58 0.40 0.44 0.45 0.38 0.38 0.37 34.98%
P/EPS 7.52 5.42 6.64 6.95 7.71 9.67 9.16 -12.33%
EY 13.30 18.46 15.05 14.39 12.97 10.34 10.92 14.06%
DY 0.96 1.40 0.00 0.00 3.01 2.87 7.50 -74.63%
P/NAPS 0.86 0.61 0.66 0.69 0.58 0.62 0.62 24.40%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 24/03/17 23/12/16 30/09/16 17/06/16 25/03/16 01/12/15 -
Price 1.15 0.75 0.735 0.805 0.645 0.65 0.66 -
P/RPS 0.64 0.42 0.43 0.47 0.38 0.38 0.38 41.60%
P/EPS 8.31 5.68 6.51 7.26 7.89 9.52 9.44 -8.15%
EY 12.03 17.60 15.36 13.77 12.67 10.50 10.59 8.87%
DY 0.87 1.33 0.00 0.00 2.94 2.92 7.27 -75.74%
P/NAPS 0.95 0.64 0.64 0.73 0.60 0.61 0.63 31.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment