[ASTINO] QoQ Cumulative Quarter Result on 31-Jul-2016 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 38.5%
YoY- 53.27%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 375,769 247,337 113,430 472,731 360,850 234,672 115,414 119.83%
PBT 39,693 22,880 7,520 37,608 27,427 15,703 6,783 225.08%
Tax -10,310 -5,211 -1,945 -7,254 -5,510 -3,705 -1,706 232.14%
NP 29,383 17,669 5,575 30,354 21,917 11,998 5,077 222.69%
-
NP to SH 29,383 17,669 5,575 30,354 21,917 11,998 5,077 222.69%
-
Tax Rate 25.97% 22.78% 25.86% 19.29% 20.09% 23.59% 25.15% -
Total Cost 346,386 229,668 107,855 442,377 338,933 222,674 110,337 114.55%
-
Net Worth 330,846 321,992 311,544 304,087 295,879 293,101 285,409 10.35%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 2,734 2,728 - - - - - -
Div Payout % 9.31% 15.44% - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 330,846 321,992 311,544 304,087 295,879 293,101 285,409 10.35%
NOSH 274,117 274,117 273,284 273,953 273,962 273,926 274,432 -0.07%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 7.82% 7.14% 4.91% 6.42% 6.07% 5.11% 4.40% -
ROE 8.88% 5.49% 1.79% 9.98% 7.41% 4.09% 1.78% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 137.43 90.64 41.51 172.56 131.72 85.67 42.06 120.35%
EPS 10.75 6.46 2.04 11.08 8.00 4.38 1.85 223.56%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.18 1.14 1.11 1.08 1.07 1.04 10.63%
Adjusted Per Share Value based on latest NOSH - 273,928
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 76.16 50.13 22.99 95.81 73.13 47.56 23.39 119.84%
EPS 5.96 3.58 1.13 6.15 4.44 2.43 1.03 222.65%
DPS 0.55 0.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6705 0.6526 0.6314 0.6163 0.5997 0.594 0.5784 10.36%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.04 0.715 0.75 0.77 0.63 0.66 0.64 -
P/RPS 0.76 0.79 1.81 0.45 0.48 0.77 1.52 -37.03%
P/EPS 9.68 11.04 36.76 6.95 7.87 15.07 34.59 -57.24%
EY 10.33 9.06 2.72 14.39 12.70 6.64 2.89 133.95%
DY 0.96 1.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.61 0.66 0.69 0.58 0.62 0.62 24.40%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 24/03/17 23/12/16 30/09/16 17/06/16 25/03/16 01/12/15 -
Price 1.15 0.75 0.735 0.805 0.645 0.65 0.66 -
P/RPS 0.84 0.83 1.77 0.47 0.49 0.76 1.57 -34.11%
P/EPS 10.70 11.58 36.03 7.27 8.06 14.84 35.68 -55.22%
EY 9.34 8.63 2.78 13.76 12.40 6.74 2.80 123.41%
DY 0.87 1.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.64 0.64 0.73 0.60 0.61 0.63 31.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment