[PJBUMI] QoQ TTM Result on 31-Dec-2023

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- -91.51%
YoY- -92.22%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,613 20,765 17,561 15,728 12,920 8,175 8,847 123.27%
PBT -502 595 912 967 2,184 1,726 1,629 -
Tax -232 -867 -921 -876 -1,113 -478 -384 -28.46%
NP -734 -272 -9 91 1,071 1,248 1,245 -
-
NP to SH -691 -237 -5 93 1,096 1,273 1,273 -
-
Tax Rate - 145.71% 100.99% 90.59% 50.96% 27.69% 23.57% -
Total Cost 30,347 21,037 17,570 15,637 11,849 6,927 7,602 151.01%
-
Net Worth 23,683 23,779 24,600 24,600 23,779 24,600 24,600 -2.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 23,683 23,779 24,600 24,600 23,779 24,600 24,600 -2.49%
NOSH 81,666 82,000 82,000 82,000 82,000 82,000 82,000 -0.27%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.48% -1.31% -0.05% 0.58% 8.29% 15.27% 14.07% -
ROE -2.92% -1.00% -0.02% 0.38% 4.61% 5.17% 5.17% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.26 25.32 21.42 19.18 15.76 9.97 10.79 123.86%
EPS -0.85 -0.29 -0.01 0.11 1.34 1.55 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.30 0.30 0.29 0.30 0.30 -2.22%
Adjusted Per Share Value based on latest NOSH - 82,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.26 25.43 21.50 19.26 15.82 10.01 10.83 123.31%
EPS -0.85 -0.29 -0.01 0.11 1.34 1.56 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2912 0.3012 0.3012 0.2912 0.3012 0.3012 -2.48%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.665 0.78 0.805 0.915 1.03 0.88 0.715 -
P/RPS 1.83 3.08 3.76 4.77 6.54 8.83 6.63 -57.50%
P/EPS -78.59 -269.87 -13,202.00 806.77 77.06 56.68 46.06 -
EY -1.27 -0.37 -0.01 0.12 1.30 1.76 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.69 2.68 3.05 3.55 2.93 2.38 -2.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.785 0.685 0.715 0.81 0.885 0.935 0.61 -
P/RPS 2.16 2.71 3.34 4.22 5.62 9.38 5.65 -47.23%
P/EPS -92.78 -237.00 -11,726.00 714.19 66.21 60.23 39.29 -
EY -1.08 -0.42 -0.01 0.14 1.51 1.66 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.36 2.38 2.70 3.05 3.12 2.03 21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment