[PJBUMI] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 56.03%
YoY- 136.1%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 12,632 10,382 10,830 8,630 5,025 4,450 4,630 94.89%
PBT 584 1,206 1,597 1,283 735 -703 -2,634 -
Tax 0 194 194 194 194 0 -12 -
NP 584 1,400 1,791 1,477 929 -703 -2,646 -
-
NP to SH 585 1,401 1,816 1,526 978 -636 -2,603 -
-
Tax Rate 0.00% -16.09% -12.15% -15.12% -26.39% - - -
Total Cost 12,048 8,982 9,039 7,153 4,096 5,153 7,276 39.83%
-
Net Worth 22,140 22,140 22,960 22,140 22,140 22,140 21,319 2.54%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 22,140 22,140 22,960 22,140 22,140 22,140 21,319 2.54%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.62% 13.48% 16.54% 17.11% 18.49% -15.80% -57.15% -
ROE 2.64% 6.33% 7.91% 6.89% 4.42% -2.87% -12.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.40 12.66 13.21 10.52 6.13 5.43 5.65 94.76%
EPS 0.71 1.71 2.21 1.86 1.19 -0.78 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.28 0.27 0.27 0.27 0.26 2.54%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.40 12.66 13.21 10.52 6.13 5.43 5.65 94.76%
EPS 0.71 1.71 2.21 1.86 1.19 -0.78 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.28 0.27 0.27 0.27 0.26 2.54%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.19 0.175 0.245 0.315 0.15 0.15 0.20 -
P/RPS 1.23 1.38 1.86 2.99 2.45 2.76 3.54 -50.48%
P/EPS 26.63 10.24 11.06 16.93 12.58 -19.34 -6.30 -
EY 3.75 9.76 9.04 5.91 7.95 -5.17 -15.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.88 1.17 0.56 0.56 0.77 -6.14%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 27/08/19 30/05/19 28/02/19 29/11/18 27/08/18 -
Price 0.16 0.225 0.28 0.205 0.26 0.10 0.175 -
P/RPS 1.04 1.78 2.12 1.95 4.24 1.84 3.10 -51.62%
P/EPS 22.43 13.17 12.64 11.02 21.80 -12.89 -5.51 -
EY 4.46 7.59 7.91 9.08 4.59 -7.76 -18.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 1.00 0.76 0.96 0.37 0.67 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment