[PJBUMI] QoQ TTM Result on 31-Mar-2020

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 30.43%
YoY- -50.0%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 16,215 17,377 15,211 16,217 12,632 10,382 10,830 30.71%
PBT 324 475 454 762 584 1,206 1,597 -65.30%
Tax -54 0 0 0 0 194 194 -
NP 270 475 454 762 584 1,400 1,791 -71.51%
-
NP to SH 277 476 455 763 585 1,401 1,816 -71.28%
-
Tax Rate 16.67% 0.00% 0.00% 0.00% 0.00% -16.09% -12.15% -
Total Cost 15,945 16,902 14,757 15,455 12,048 8,982 9,039 45.74%
-
Net Worth 22,960 22,960 22,960 22,960 22,140 22,140 22,960 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 22,960 22,960 22,960 22,960 22,140 22,140 22,960 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.67% 2.73% 2.98% 4.70% 4.62% 13.48% 16.54% -
ROE 1.21% 2.07% 1.98% 3.32% 2.64% 6.33% 7.91% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.77 21.19 18.55 19.78 15.40 12.66 13.21 30.67%
EPS 0.34 0.58 0.55 0.93 0.71 1.71 2.21 -71.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.27 0.27 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.86 21.28 18.63 19.86 15.47 12.71 13.26 30.74%
EPS 0.34 0.58 0.56 0.93 0.72 1.72 2.22 -71.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2811 0.2811 0.2711 0.2711 0.2811 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.28 0.165 0.135 0.105 0.19 0.175 0.245 -
P/RPS 1.42 0.78 0.73 0.53 1.23 1.38 1.86 -16.40%
P/EPS 82.89 28.42 24.33 11.28 26.63 10.24 11.06 280.63%
EY 1.21 3.52 4.11 8.86 3.75 9.76 9.04 -73.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.59 0.48 0.38 0.70 0.65 0.88 8.85%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 27/11/20 28/08/20 29/06/20 28/02/20 28/11/19 27/08/19 -
Price 0.305 0.205 0.195 0.135 0.16 0.225 0.28 -
P/RPS 1.54 0.97 1.05 0.68 1.04 1.78 2.12 -19.11%
P/EPS 90.29 35.32 35.14 14.51 22.43 13.17 12.64 268.70%
EY 1.11 2.83 2.85 6.89 4.46 7.59 7.91 -72.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.73 0.70 0.48 0.59 0.83 1.00 5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment