[LFECORP] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -19.71%
YoY- -367.67%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 32,875 19,838 16,875 9,322 13,429 20,825 24,152 22.75%
PBT -12,521 -489 -769 -2,053 -1,715 -180 1,171 -
Tax -1,155 0 0 0 0 0 0 -
NP -13,676 -489 -769 -2,053 -1,715 -180 1,171 -
-
NP to SH -14,888 -1,482 -1,543 -2,053 -1,715 -180 1,171 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 46,551 20,327 17,644 11,375 15,144 21,005 22,981 59.88%
-
Net Worth 54,948 116,002 116,002 36,792 35,939 35,939 37,298 29.38%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 54,948 116,002 116,002 36,792 35,939 35,939 37,298 29.38%
NOSH 801,351 801,351 801,351 735,851 245,283 224,403 224,403 133.08%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -41.60% -2.46% -4.56% -22.02% -12.77% -0.86% 4.85% -
ROE -27.09% -1.28% -1.33% -5.58% -4.77% -0.50% 3.14% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.38 3.25 2.76 3.80 5.98 9.27 11.01 -37.88%
EPS -2.44 -0.24 -0.25 -0.84 -0.76 -0.08 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.19 0.19 0.15 0.16 0.16 0.17 -34.48%
Adjusted Per Share Value based on latest NOSH - 735,851
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.95 1.78 1.51 0.84 1.20 1.87 2.16 23.02%
EPS -1.33 -0.13 -0.14 -0.18 -0.15 -0.02 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.1039 0.1039 0.033 0.0322 0.0322 0.0334 29.37%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.14 0.135 0.145 0.135 0.205 0.195 0.17 -
P/RPS 2.60 4.15 5.25 3.55 3.43 2.10 1.54 41.65%
P/EPS -5.74 -55.62 -57.37 -16.13 -26.85 -243.34 31.85 -
EY -17.42 -1.80 -1.74 -6.20 -3.72 -0.41 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.71 0.76 0.90 1.28 1.22 1.00 34.39%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 24/11/21 27/08/21 25/05/21 05/03/21 27/11/20 27/08/20 -
Price 0.13 0.145 0.155 0.12 0.205 0.21 0.215 -
P/RPS 2.41 4.46 5.61 3.16 3.43 2.27 1.95 15.12%
P/EPS -5.33 -59.74 -61.33 -14.34 -26.85 -262.06 40.28 -
EY -18.76 -1.67 -1.63 -6.97 -3.72 -0.38 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.76 0.82 0.80 1.28 1.31 1.26 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment