[LFECORP] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -115.37%
YoY- 92.26%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 16,875 9,322 13,429 20,825 24,152 23,616 18,856 -7.13%
PBT -769 -2,053 -1,715 -180 1,171 767 117 -
Tax 0 0 0 0 0 0 0 -
NP -769 -2,053 -1,715 -180 1,171 767 117 -
-
NP to SH -1,543 -2,053 -1,715 -180 1,171 767 117 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 17,644 11,375 15,144 21,005 22,981 22,849 18,739 -3.93%
-
Net Worth 116,002 36,792 35,939 35,939 37,298 34,748 33,695 128.17%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 116,002 36,792 35,939 35,939 37,298 34,748 33,695 128.17%
NOSH 801,351 735,851 245,283 224,403 224,403 204,403 204,403 148.83%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4.56% -22.02% -12.77% -0.86% 4.85% 3.25% 0.62% -
ROE -1.33% -5.58% -4.77% -0.50% 3.14% 2.21% 0.35% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.76 3.80 5.98 9.27 11.01 11.55 9.51 -56.19%
EPS -0.25 -0.84 -0.76 -0.08 0.53 0.38 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.15 0.16 0.16 0.17 0.17 0.17 7.70%
Adjusted Per Share Value based on latest NOSH - 224,403
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.52 0.84 1.21 1.88 2.18 2.13 1.70 -7.19%
EPS -0.14 -0.19 -0.15 -0.02 0.11 0.07 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.0332 0.0324 0.0324 0.0336 0.0313 0.0304 128.08%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.145 0.135 0.205 0.195 0.17 0.105 0.215 -
P/RPS 5.25 3.55 3.43 2.10 1.54 0.91 2.26 75.49%
P/EPS -57.37 -16.13 -26.85 -243.34 31.85 27.98 364.23 -
EY -1.74 -6.20 -3.72 -0.41 3.14 3.57 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 1.28 1.22 1.00 0.62 1.26 -28.63%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 25/05/21 05/03/21 27/11/20 27/08/20 30/06/20 28/02/20 -
Price 0.155 0.12 0.205 0.21 0.215 0.17 0.165 -
P/RPS 5.61 3.16 3.43 2.27 1.95 1.47 1.73 119.24%
P/EPS -61.33 -14.34 -26.85 -262.06 40.28 45.30 279.53 -
EY -1.63 -6.97 -3.72 -0.38 2.48 2.21 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 1.28 1.31 1.26 1.00 0.97 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment