[LAGENDA] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -101.0%
YoY- -419.77%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 74,626 71,444 72,343 80,657 89,128 98,568 95,668 -15.27%
PBT -16,785 -25,094 -23,314 -18,422 -8,714 3,664 6,454 -
Tax 0 0 -9 -134 -518 -800 -642 -
NP -16,785 -25,094 -23,323 -18,556 -9,232 2,864 5,812 -
-
NP to SH -16,785 -25,094 -23,323 -18,556 -9,232 2,864 5,812 -
-
Tax Rate - - - - - 21.83% 9.95% -
Total Cost 91,411 96,538 95,666 99,213 98,360 95,704 89,856 1.15%
-
Net Worth 36,708 37,579 41,599 46,393 52,805 63,296 64,221 -31.14%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 36,708 37,579 41,599 46,393 52,805 63,296 64,221 -31.14%
NOSH 79,800 79,957 79,999 79,988 80,008 80,122 79,285 0.43%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -22.49% -35.12% -32.24% -23.01% -10.36% 2.91% 6.08% -
ROE -45.73% -66.78% -56.06% -40.00% -17.48% 4.52% 9.05% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 93.52 89.35 90.43 100.84 111.40 123.02 120.66 -15.63%
EPS -21.03 -31.38 -29.15 -23.20 -11.54 3.57 7.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.47 0.52 0.58 0.66 0.79 0.81 -31.44%
Adjusted Per Share Value based on latest NOSH - 79,988
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.91 8.53 8.64 9.63 10.64 11.77 11.43 -15.31%
EPS -2.00 -3.00 -2.79 -2.22 -1.10 0.34 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0449 0.0497 0.0554 0.0631 0.0756 0.0767 -31.19%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.27 0.31 0.35 0.40 0.40 0.53 0.49 -
P/RPS 0.29 0.35 0.39 0.40 0.36 0.43 0.41 -20.63%
P/EPS -1.28 -0.99 -1.20 -1.72 -3.47 14.83 6.68 -
EY -77.90 -101.24 -83.30 -58.00 -28.85 6.74 14.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.67 0.69 0.61 0.67 0.60 -1.11%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 30/11/06 28/08/06 29/05/06 24/02/06 28/11/05 -
Price 0.22 0.33 0.31 0.35 0.39 0.43 0.40 -
P/RPS 0.24 0.37 0.34 0.35 0.35 0.35 0.33 -19.14%
P/EPS -1.05 -1.05 -1.06 -1.51 -3.38 12.03 5.46 -
EY -95.61 -95.10 -94.04 -66.28 -29.59 8.31 18.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.70 0.60 0.60 0.59 0.54 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment