[LAGENDA] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -422.35%
YoY- -343.14%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 71,444 72,343 80,657 89,128 98,568 95,668 98,541 -19.24%
PBT -25,094 -23,314 -18,422 -8,714 3,664 6,454 6,766 -
Tax 0 -9 -134 -518 -800 -642 -963 -
NP -25,094 -23,323 -18,556 -9,232 2,864 5,812 5,803 -
-
NP to SH -25,094 -23,323 -18,556 -9,232 2,864 5,812 5,803 -
-
Tax Rate - - - - 21.83% 9.95% 14.23% -
Total Cost 96,538 95,666 99,213 98,360 95,704 89,856 92,738 2.70%
-
Net Worth 37,579 41,599 46,393 52,805 63,296 64,221 64,723 -30.33%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 37,579 41,599 46,393 52,805 63,296 64,221 64,723 -30.33%
NOSH 79,957 79,999 79,988 80,008 80,122 79,285 79,905 0.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -35.12% -32.24% -23.01% -10.36% 2.91% 6.08% 5.89% -
ROE -66.78% -56.06% -40.00% -17.48% 4.52% 9.05% 8.97% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 89.35 90.43 100.84 111.40 123.02 120.66 123.32 -19.28%
EPS -31.38 -29.15 -23.20 -11.54 3.57 7.33 7.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.52 0.58 0.66 0.79 0.81 0.81 -30.36%
Adjusted Per Share Value based on latest NOSH - 80,008
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.53 8.64 9.63 10.64 11.77 11.43 11.77 -19.26%
EPS -3.00 -2.79 -2.22 -1.10 0.34 0.69 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.0497 0.0554 0.0631 0.0756 0.0767 0.0773 -30.31%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.35 0.40 0.40 0.53 0.49 0.61 -
P/RPS 0.35 0.39 0.40 0.36 0.43 0.41 0.49 -20.04%
P/EPS -0.99 -1.20 -1.72 -3.47 14.83 6.68 8.40 -
EY -101.24 -83.30 -58.00 -28.85 6.74 14.96 11.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.69 0.61 0.67 0.60 0.75 -8.14%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 30/11/06 28/08/06 29/05/06 24/02/06 28/11/05 29/08/05 -
Price 0.33 0.31 0.35 0.39 0.43 0.40 0.58 -
P/RPS 0.37 0.34 0.35 0.35 0.35 0.33 0.47 -14.70%
P/EPS -1.05 -1.06 -1.51 -3.38 12.03 5.46 7.99 -
EY -95.10 -94.04 -66.28 -29.59 8.31 18.33 12.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.60 0.59 0.54 0.49 0.72 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment