[ARBB] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 0.29%
YoY- 35.5%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 227,007 235,587 219,453 191,990 167,628 123,571 102,644 69.82%
PBT 52,110 44,419 44,225 36,286 36,104 36,368 34,607 31.40%
Tax -1,400 -1,370 -1,353 -199 -238 -226 -218 245.89%
NP 50,710 43,049 42,872 36,087 35,866 36,142 34,389 29.58%
-
NP to SH 51,244 43,451 43,463 36,507 36,402 36,531 34,769 29.53%
-
Tax Rate 2.69% 3.08% 3.06% 0.55% 0.66% 0.62% 0.63% -
Total Cost 176,297 192,538 176,581 155,903 131,762 87,429 68,255 88.36%
-
Net Worth 234,655 217,725 181,969 163,920 139,862 117,516 110,128 65.66%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 234,655 217,725 181,969 163,920 139,862 117,516 110,128 65.66%
NOSH 608,217 588,448 454,366 443,027 366,760 293,791 289,472 64.12%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 22.34% 18.27% 19.54% 18.80% 21.40% 29.25% 33.50% -
ROE 21.84% 19.96% 23.88% 22.27% 26.03% 31.09% 31.57% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.73 40.04 48.24 43.34 45.54 42.06 35.42 4.30%
EPS 8.52 7.38 9.55 8.24 9.89 12.43 12.00 -20.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.40 0.37 0.38 0.40 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 443,027
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.16 18.85 17.56 15.36 13.41 9.89 8.21 69.84%
EPS 4.10 3.48 3.48 2.92 2.91 2.92 2.78 29.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.1742 0.1456 0.1312 0.1119 0.094 0.0881 65.70%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.26 0.35 0.27 0.25 0.305 0.145 0.305 -
P/RPS 0.69 0.87 0.56 0.58 0.67 0.34 0.86 -13.66%
P/EPS 3.05 4.74 2.83 3.03 3.08 1.17 2.54 12.98%
EY 32.76 21.10 35.38 32.96 32.43 85.75 39.33 -11.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.68 0.68 0.80 0.36 0.80 -11.15%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 21/05/20 06/02/20 -
Price 0.285 0.30 0.335 0.305 0.34 0.385 0.275 -
P/RPS 0.76 0.75 0.69 0.70 0.75 0.92 0.78 -1.71%
P/EPS 3.35 4.06 3.51 3.70 3.44 3.10 2.29 28.89%
EY 29.88 24.61 28.52 27.02 29.09 32.30 43.63 -22.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.84 0.82 0.89 0.96 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment