[ARBB] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
12-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 24.06%
YoY- -1.5%
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,116 119,004 135,632 55,337 11,280 4,454 3,314 -0.87%
PBT -3,528 7,284 16,445 8,348 8,612 -271 -560 30.04%
Tax -65 968 353 -12 0 0 0 -
NP -3,593 8,252 16,798 8,336 8,612 -271 -560 30.38%
-
NP to SH -3,549 11,514 17,520 8,483 8,612 -271 -560 30.15%
-
Tax Rate - -13.29% -2.15% 0.14% 0.00% - - -
Total Cost 6,709 110,752 118,834 47,001 2,668 4,725 3,874 8.15%
-
Net Worth 199,968 413,587 291,944 139,862 59,236 1,710,800 21,384 37.59%
Dividend
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 199,968 413,587 291,944 139,862 59,236 1,710,800 21,384 37.59%
NOSH 1,249,801 1,216,434 608,217 366,760 131,635 61,100 61,100 53.85%
Ratio Analysis
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -115.31% 6.93% 12.38% 15.06% 76.35% -6.08% -16.90% -
ROE -1.77% 2.78% 6.00% 6.07% 14.54% -0.02% -2.62% -
Per Share
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.25 9.78 22.30 15.03 8.57 7.29 5.42 -35.54%
EPS -0.28 0.95 2.88 2.30 6.54 -0.44 -0.92 -15.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.34 0.48 0.38 0.45 28.00 0.35 -10.57%
Adjusted Per Share Value based on latest NOSH - 366,760
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.25 9.52 10.85 4.43 0.90 0.36 0.27 -1.09%
EPS -0.28 0.92 1.40 0.68 0.69 -0.02 -0.04 32.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.3309 0.2336 0.1119 0.0474 1.3689 0.0171 37.60%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.045 0.095 0.15 0.305 0.435 0.15 0.35 -
P/RPS 18.05 0.97 0.67 2.03 5.08 2.06 6.45 15.82%
P/EPS -15.85 10.04 5.21 13.23 6.65 -33.82 -38.19 -11.79%
EY -6.31 9.96 19.20 7.56 15.04 -2.96 -2.62 13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.31 0.80 0.97 0.01 1.00 -16.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/08/24 30/08/23 21/02/22 12/08/20 01/08/19 29/08/18 30/08/17 -
Price 0.035 0.09 0.135 0.34 0.47 0.315 0.23 -
P/RPS 14.04 0.92 0.61 2.26 5.48 4.32 4.24 18.63%
P/EPS -12.33 9.51 4.69 14.75 7.18 -71.02 -25.09 -9.64%
EY -8.11 10.52 21.34 6.78 13.92 -1.41 -3.98 10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.89 1.04 0.01 0.66 -14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment