[IQZAN] QoQ TTM Result on 31-Mar-2023 [#4]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 130.87%
YoY- 117.02%
Quarter Report
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 10,484 12,219 13,792 16,486 16,117 15,224 12,726 -12.08%
PBT -15,920 -26,259 1,105 3,254 182 -549 -1,225 450.18%
Tax -1,002 -884 -868 -787 -778 -754 -735 22.87%
NP -16,922 -27,143 237 2,467 -596 -1,303 -1,960 319.20%
-
NP to SH -17,269 -27,204 -8 714 -2,313 -2,949 -3,441 192.26%
-
Tax Rate - - 78.55% 24.19% 427.47% - - -
Total Cost 27,406 39,362 13,555 14,019 16,713 16,527 14,686 51.40%
-
Net Worth 27,042 12,334 34,274 35,494 35,494 35,494 33,276 -12.88%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 27,042 12,334 34,274 35,494 35,494 35,494 33,276 -12.88%
NOSH 221,840 221,840 221,840 221,840 221,840 221,840 221,840 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -161.41% -222.14% 1.72% 14.96% -3.70% -8.56% -15.40% -
ROE -63.86% -220.56% -0.02% 2.01% -6.52% -8.31% -10.34% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.73 5.51 6.22 7.43 7.27 6.86 5.74 -12.07%
EPS -7.78 -12.26 0.00 0.32 -1.04 -1.33 -1.55 192.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.0556 0.1545 0.16 0.16 0.16 0.15 -12.88%
Adjusted Per Share Value based on latest NOSH - 221,840
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.73 5.51 6.22 7.43 7.27 6.86 5.74 -12.07%
EPS -7.78 -12.26 0.00 0.32 -1.04 -1.33 -1.55 192.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.0556 0.1545 0.16 0.16 0.16 0.15 -12.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.005 0.005 0.03 0.03 0.035 0.04 0.045 -
P/RPS 0.11 0.09 0.48 0.40 0.48 0.58 0.78 -72.80%
P/EPS -0.06 -0.04 -831.90 9.32 -3.36 -3.01 -2.90 -92.41%
EY -1,556.89 -2,452.58 -0.12 10.73 -29.79 -33.23 -34.47 1159.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.09 0.19 0.19 0.22 0.25 0.30 -73.80%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 21/11/23 30/08/23 26/05/23 23/02/23 15/11/22 30/08/22 -
Price 0.005 0.005 0.035 0.03 0.04 0.03 0.035 -
P/RPS 0.11 0.09 0.56 0.40 0.55 0.44 0.61 -67.98%
P/EPS -0.06 -0.04 -970.55 9.32 -3.84 -2.26 -2.26 -91.04%
EY -1,556.89 -2,452.58 -0.10 10.73 -26.07 -44.31 -44.32 965.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.09 0.23 0.19 0.25 0.19 0.23 -68.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment