[CHGP] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 2.3%
YoY- 86.24%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 129,664 138,211 151,436 154,293 151,484 139,021 124,648 2.66%
PBT 5,059 4,870 6,401 7,261 7,037 8,836 10,430 -38.23%
Tax -2,879 -2,840 -3,014 -1,432 -1,339 -1,289 -1,504 54.10%
NP 2,180 2,030 3,387 5,829 5,698 7,547 8,926 -60.89%
-
NP to SH 2,187 2,048 3,410 5,822 5,691 7,541 8,873 -60.65%
-
Tax Rate 56.91% 58.32% 47.09% 19.72% 19.03% 14.59% 14.42% -
Total Cost 127,484 136,181 148,049 148,464 145,786 131,474 115,722 6.65%
-
Net Worth 115,600 115,600 118,823 115,873 115,873 115,873 106,917 5.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 115,600 115,600 118,823 115,873 115,873 115,873 106,917 5.33%
NOSH 297,110 297,110 297,110 297,110 297,110 297,110 297,110 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.68% 1.47% 2.24% 3.78% 3.76% 5.43% 7.16% -
ROE 1.89% 1.77% 2.87% 5.02% 4.91% 6.51% 8.30% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.74 46.63 50.98 51.93 50.99 46.79 44.30 -0.84%
EPS 0.74 0.69 1.15 1.96 1.92 2.54 3.15 -61.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.40 0.39 0.39 0.39 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 297,110
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.30 20.57 22.54 22.96 22.55 20.69 18.55 2.67%
EPS 0.33 0.30 0.51 0.87 0.85 1.12 1.32 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1721 0.1769 0.1725 0.1725 0.1725 0.1591 5.37%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.32 0.35 0.395 0.43 0.425 0.45 -
P/RPS 0.62 0.69 0.69 0.76 0.84 0.91 1.02 -28.22%
P/EPS 36.59 46.31 30.49 20.16 22.45 16.74 14.27 87.23%
EY 2.73 2.16 3.28 4.96 4.45 5.97 7.01 -46.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 0.88 1.01 1.10 1.09 1.18 -30.05%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 24/05/19 21/02/19 26/11/18 27/08/18 30/05/18 -
Price 0.295 0.29 0.32 0.375 0.39 0.44 0.46 -
P/RPS 0.67 0.62 0.63 0.72 0.76 0.94 1.04 -25.38%
P/EPS 39.98 41.97 27.88 19.14 20.36 17.34 14.59 95.70%
EY 2.50 2.38 3.59 5.23 4.91 5.77 6.86 -48.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.80 0.96 1.00 1.13 1.21 -26.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment