[GIIB] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.44%
YoY- 40.36%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 109,688 157,117 165,199 169,739 185,291 181,362 188,277 -30.22%
PBT -42,110 -43,209 -7,019 -8,103 -8,189 -6,873 -17,387 80.24%
Tax -2,409 -45 1,067 1,024 913 -2,374 2,737 -
NP -44,519 -43,254 -5,952 -7,079 -7,276 -9,247 -14,650 109.65%
-
NP to SH -44,351 -45,623 -8,571 -9,691 -9,933 -9,346 -13,984 115.71%
-
Tax Rate - - - - - - - -
Total Cost 154,207 200,371 171,151 176,818 192,567 190,609 202,927 -16.71%
-
Net Worth 0 44,207 69,626 69,626 70,731 70,748 75,152 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 0 44,207 69,626 69,626 70,731 70,748 75,152 -
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -40.59% -27.53% -3.60% -4.17% -3.93% -5.10% -7.78% -
ROE 0.00% -103.20% -12.31% -13.92% -14.04% -13.21% -18.61% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 99.25 142.16 149.48 153.58 167.66 164.06 170.36 -30.22%
EPS -40.13 -41.28 -7.76 -8.77 -8.99 -8.45 -12.65 115.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.40 0.63 0.63 0.64 0.64 0.68 -
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.86 24.16 25.40 26.10 28.49 27.88 28.95 -30.23%
EPS -6.82 -7.01 -1.32 -1.49 -1.53 -1.44 -2.15 115.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.068 0.107 0.107 0.1087 0.1088 0.1155 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.51 0.625 0.68 0.235 0.23 0.27 0.28 -
P/RPS 0.51 0.44 0.45 0.15 0.14 0.16 0.16 116.43%
P/EPS -1.27 -1.51 -8.77 -2.68 -2.56 -3.19 -2.21 -30.85%
EY -78.69 -66.05 -11.40 -37.31 -39.08 -31.31 -45.19 44.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.56 1.08 0.37 0.36 0.42 0.41 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 24/08/16 30/05/16 29/02/16 27/11/15 -
Price 0.24 0.45 0.615 0.58 0.215 0.26 0.29 -
P/RPS 0.24 0.32 0.41 0.38 0.13 0.16 0.17 25.82%
P/EPS -0.60 -1.09 -7.93 -6.61 -2.39 -3.08 -2.29 -59.02%
EY -167.21 -91.74 -12.61 -15.12 -41.80 -32.52 -43.63 144.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.13 0.98 0.92 0.34 0.41 0.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment