[GIIB] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -185.23%
YoY- 52.26%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 9,981 11,167 45,830 47,406 53,535 53,395 70,314 -21.64%
PBT -26,798 -16,691 274 -3,222 -9,820 -967 2,670 -
Tax 0 -230 472 -1,094 764 1,968 -1,399 -
NP -26,798 -16,921 746 -4,316 -9,056 1,001 1,271 -
-
NP to SH -27,527 -16,984 747 -4,267 -8,938 864 1,103 -
-
Tax Rate - - -172.26% - - - 52.40% -
Total Cost 36,779 28,088 45,084 51,722 62,591 52,394 69,043 -7.56%
-
Net Worth 32,664 27,960 45,312 70,731 79,572 90,624 90,624 -11.96%
Dividend
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 32,664 27,960 45,312 70,731 79,572 90,624 90,624 -11.96%
NOSH 362,938 121,569 110,518 110,518 110,518 110,518 110,518 16.01%
Ratio Analysis
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -268.49% -151.53% 1.63% -9.10% -16.92% 1.87% 1.81% -
ROE -84.27% -60.74% 1.65% -6.03% -11.23% 0.95% 1.22% -
Per Share
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.75 9.19 41.47 42.89 48.44 48.31 63.62 -32.45%
EPS -7.58 -13.97 0.68 -3.86 -8.09 0.78 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.23 0.41 0.64 0.72 0.82 0.82 -24.11%
Adjusted Per Share Value based on latest NOSH - 110,518
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.53 1.72 7.05 7.29 8.23 8.21 10.81 -21.66%
EPS -4.23 -2.61 0.11 -0.66 -1.37 0.13 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.043 0.0697 0.1087 0.1223 0.1393 0.1393 -11.96%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/20 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.615 0.18 0.205 0.27 0.395 0.405 0.37 -
P/RPS 22.36 1.96 0.49 0.63 0.82 0.84 0.58 57.80%
P/EPS -8.11 -1.29 30.33 -6.99 -4.88 51.81 37.07 -
EY -12.33 -77.61 3.30 -14.30 -20.47 1.93 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 0.78 0.50 0.42 0.55 0.49 0.45 40.45%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 18/03/21 30/08/19 23/08/18 29/02/16 27/02/15 28/02/14 27/02/13 -
Price 0.38 0.175 0.25 0.26 0.395 0.375 0.38 -
P/RPS 13.82 1.91 0.60 0.61 0.82 0.78 0.60 47.97%
P/EPS -5.01 -1.25 36.99 -6.73 -4.88 47.97 38.08 -
EY -19.96 -79.83 2.70 -14.85 -20.47 2.08 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 0.76 0.61 0.41 0.55 0.46 0.46 31.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment