[GIIB] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 11.56%
YoY- 38.71%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 152,724 109,688 157,117 165,199 169,739 185,291 181,362 -10.83%
PBT -42,715 -42,110 -43,209 -7,019 -8,103 -8,189 -6,873 238.40%
Tax -358 -2,409 -45 1,067 1,024 913 -2,374 -71.70%
NP -43,073 -44,519 -43,254 -5,952 -7,079 -7,276 -9,247 179.17%
-
NP to SH -42,909 -44,351 -45,623 -8,571 -9,691 -9,933 -9,346 176.49%
-
Tax Rate - - - - - - - -
Total Cost 195,797 154,207 200,371 171,151 176,818 192,567 190,609 1.80%
-
Net Worth 40,891 0 44,207 69,626 69,626 70,731 70,748 -30.63%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 40,891 0 44,207 69,626 69,626 70,731 70,748 -30.63%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -28.20% -40.59% -27.53% -3.60% -4.17% -3.93% -5.10% -
ROE -104.93% 0.00% -103.20% -12.31% -13.92% -14.04% -13.21% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 138.19 99.25 142.16 149.48 153.58 167.66 164.06 -10.81%
EPS -38.83 -40.13 -41.28 -7.76 -8.77 -8.99 -8.45 176.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.00 0.40 0.63 0.63 0.64 0.64 -30.62%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 23.48 16.86 24.16 25.40 26.10 28.49 27.88 -10.82%
EPS -6.60 -6.82 -7.01 -1.32 -1.49 -1.53 -1.44 176.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.00 0.068 0.107 0.107 0.1087 0.1088 -30.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.265 0.51 0.625 0.68 0.235 0.23 0.27 -
P/RPS 0.19 0.51 0.44 0.45 0.15 0.14 0.16 12.15%
P/EPS -0.68 -1.27 -1.51 -8.77 -2.68 -2.56 -3.19 -64.34%
EY -146.51 -78.69 -66.05 -11.40 -37.31 -39.08 -31.31 180.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 1.56 1.08 0.37 0.36 0.42 43.28%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 24/08/16 30/05/16 29/02/16 -
Price 0.205 0.24 0.45 0.615 0.58 0.215 0.26 -
P/RPS 0.15 0.24 0.32 0.41 0.38 0.13 0.16 -4.21%
P/EPS -0.53 -0.60 -1.09 -7.93 -6.61 -2.39 -3.08 -69.09%
EY -189.39 -167.21 -91.74 -12.61 -15.12 -41.80 -32.52 224.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 1.13 0.98 0.92 0.34 0.41 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment