[GESHEN] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 26.55%
YoY- 1.37%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 246,629 246,487 253,774 244,957 234,016 239,699 239,805 1.89%
PBT 7,625 5,790 10,615 13,749 11,110 15,022 15,453 -37.63%
Tax -782 -792 -1,202 -1,683 -1,269 -1,627 -1,547 -36.62%
NP 6,843 4,998 9,413 12,066 9,841 13,395 13,906 -37.75%
-
NP to SH 7,424 5,882 9,980 12,227 9,662 12,764 13,109 -31.62%
-
Tax Rate 10.26% 13.68% 11.32% 12.24% 11.42% 10.83% 10.01% -
Total Cost 239,786 241,489 244,361 232,891 224,175 226,304 225,899 4.06%
-
Net Worth 124,712 122,121 123,057 121,013 116,620 115,519 113,319 6.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 124,712 122,121 123,057 121,013 116,620 115,519 113,319 6.61%
NOSH 110,541 110,019 110,019 110,019 110,019 110,019 110,019 0.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.77% 2.03% 3.71% 4.93% 4.21% 5.59% 5.80% -
ROE 5.95% 4.82% 8.11% 10.10% 8.29% 11.05% 11.57% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 223.47 224.04 230.97 222.66 212.71 217.87 217.97 1.67%
EPS 6.73 5.35 9.08 11.11 8.78 11.60 11.92 -31.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.12 1.10 1.06 1.05 1.03 6.39%
Adjusted Per Share Value based on latest NOSH - 110,019
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 192.04 191.93 197.61 190.74 182.22 186.65 186.73 1.89%
EPS 5.78 4.58 7.77 9.52 7.52 9.94 10.21 -31.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9711 0.9509 0.9582 0.9423 0.9081 0.8995 0.8824 6.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.44 1.48 1.20 0.885 1.00 1.20 1.33 -
P/RPS 0.64 0.66 0.52 0.40 0.47 0.55 0.61 3.26%
P/EPS 21.41 27.68 13.21 7.96 11.39 10.34 11.16 54.57%
EY 4.67 3.61 7.57 12.56 8.78 9.67 8.96 -35.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.33 1.07 0.80 0.94 1.14 1.29 -1.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 10/08/23 18/05/23 21/02/23 17/11/22 11/08/22 20/05/22 24/02/22 -
Price 1.38 1.46 1.20 1.00 0.97 1.25 1.10 -
P/RPS 0.62 0.65 0.52 0.45 0.46 0.57 0.50 15.46%
P/EPS 20.52 27.31 13.21 9.00 11.05 10.77 9.23 70.58%
EY 4.87 3.66 7.57 11.11 9.05 9.28 10.83 -41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.32 1.07 0.91 0.92 1.19 1.07 9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment