[DPS] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 6.62%
YoY- -421.5%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 37,717 35,784 35,887 38,177 42,367 54,990 55,113 -22.25%
PBT -1,609 -2,997 -2,424 -1,346 -1,329 960 924 -
Tax 105 105 105 105 0 0 0 -
NP -1,504 -2,892 -2,319 -1,241 -1,329 960 924 -
-
NP to SH -1,504 -2,892 -2,319 -1,241 -1,329 960 924 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 39,221 38,676 38,206 39,418 43,696 54,030 54,189 -19.30%
-
Net Worth 117,554 117,554 130,000 117,554 0 117,554 117,554 0.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 117,554 117,554 130,000 117,554 0 117,554 117,554 0.00%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -3.99% -8.08% -6.46% -3.25% -3.14% 1.75% 1.68% -
ROE -1.28% -2.46% -1.78% -1.06% 0.00% 0.82% 0.79% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.42 6.09 5.52 6.50 7.21 9.36 9.38 -22.24%
EPS -0.26 -0.49 -0.36 -0.21 -0.23 0.16 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.00 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 587,770
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.28 13.54 13.58 14.45 16.04 20.81 20.86 -22.23%
EPS -0.57 -1.09 -0.88 -0.47 -0.50 0.36 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4449 0.4449 0.492 0.4449 0.00 0.4449 0.4449 0.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.075 0.085 0.085 0.10 0.10 0.075 0.08 -
P/RPS 1.17 1.40 1.54 1.54 1.39 0.80 0.85 23.62%
P/EPS -29.31 -17.28 -23.82 -47.36 -44.23 45.92 50.89 -
EY -3.41 -5.79 -4.20 -2.11 -2.26 2.18 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.43 0.50 0.00 0.38 0.40 -3.34%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 01/12/15 28/08/15 -
Price 0.08 0.08 0.085 0.10 0.11 0.115 0.07 -
P/RPS 1.25 1.31 1.54 1.54 1.53 1.23 0.75 40.35%
P/EPS -31.26 -16.26 -23.82 -47.36 -48.65 70.41 44.53 -
EY -3.20 -6.15 -4.20 -2.11 -2.06 1.42 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.43 0.50 0.00 0.58 0.35 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment