[BSLCORP] QoQ TTM Result on 29-Feb-2020 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- 238.48%
YoY- 620.67%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 144,426 137,136 131,795 157,126 154,151 159,647 164,918 -8.44%
PBT 4,046 1,418 -1,663 3,265 1,806 4,526 1,584 86.53%
Tax -1,220 -800 -1,775 -2,565 -2,670 -3,092 -378 117.93%
NP 2,826 618 -3,438 700 -864 1,434 1,206 76.14%
-
NP to SH 2,524 371 -3,194 781 -564 1,291 1,848 23.03%
-
Tax Rate 30.15% 56.42% - 78.56% 147.84% 68.32% 23.86% -
Total Cost 141,600 136,518 135,233 156,426 155,015 158,213 163,712 -9.19%
-
Net Worth 109,198 107,265 106,299 109,198 108,232 108,232 113,064 -2.28%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 109,198 107,265 106,299 109,198 108,232 108,232 113,064 -2.28%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 1.96% 0.45% -2.61% 0.45% -0.56% 0.90% 0.73% -
ROE 2.31% 0.35% -3.00% 0.72% -0.52% 1.19% 1.63% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 149.45 141.91 136.38 162.60 159.52 165.20 170.66 -8.44%
EPS 2.61 0.38 -3.31 0.81 -0.58 1.34 1.91 23.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.10 1.13 1.12 1.12 1.17 -2.28%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 75.04 71.26 68.48 81.64 80.10 82.95 85.69 -8.44%
EPS 1.31 0.19 -1.66 0.41 -0.29 0.67 0.96 22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5674 0.5574 0.5523 0.5674 0.5624 0.5624 0.5875 -2.28%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.31 0.205 0.20 0.25 0.275 0.29 0.315 -
P/RPS 0.21 0.14 0.15 0.15 0.17 0.18 0.18 10.79%
P/EPS 11.87 53.40 -6.05 30.93 -47.12 21.71 16.47 -19.56%
EY 8.43 1.87 -16.53 3.23 -2.12 4.61 6.07 24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.18 0.18 0.22 0.25 0.26 0.27 0.00%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 26/01/21 26/10/20 22/07/20 23/06/20 16/01/20 09/10/19 18/07/19 -
Price 0.575 0.25 0.19 0.18 0.275 0.31 0.30 -
P/RPS 0.38 0.18 0.14 0.11 0.17 0.19 0.18 64.34%
P/EPS 22.01 65.12 -5.75 22.27 -47.12 23.20 15.69 25.23%
EY 4.54 1.54 -17.40 4.49 -2.12 4.31 6.37 -20.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.23 0.17 0.16 0.25 0.28 0.26 56.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment