[WATTA] QoQ TTM Result on 30-Jun-2020 [#2]

Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -15.38%
YoY- 161.82%
Quarter Report
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 12,302 12,196 12,432 12,296 12,934 13,372 13,717 -6.99%
PBT -1,578 -1,105 3,731 3,799 4,062 3,534 -3,454 -40.65%
Tax -343 -332 -1,859 -1,785 -1,682 -1,606 404 -
NP -1,921 -1,437 1,872 2,014 2,380 1,928 -3,050 -26.50%
-
NP to SH -1,921 -1,437 1,872 2,014 2,380 1,928 -3,050 -26.50%
-
Tax Rate - - 49.83% 46.99% 41.41% 45.44% - -
Total Cost 14,223 13,633 10,560 10,282 10,554 11,444 16,767 -10.38%
-
Net Worth 55,756 56,601 56,601 57,446 57,446 57,446 54,911 1.02%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 55,756 56,601 56,601 57,446 57,446 57,446 54,911 1.02%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -15.62% -11.78% 15.06% 16.38% 18.40% 14.42% -22.24% -
ROE -3.45% -2.54% 3.31% 3.51% 4.14% 3.36% -5.55% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.56 14.44 14.72 14.55 15.31 15.83 16.24 -7.01%
EPS -2.27 -1.70 2.22 2.38 2.82 2.28 -3.61 -26.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.67 0.68 0.68 0.68 0.65 1.02%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.56 14.44 14.72 14.55 15.31 15.83 16.24 -7.01%
EPS -2.27 -1.70 2.22 2.38 2.82 2.28 -3.61 -26.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.67 0.68 0.68 0.68 0.65 1.02%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.53 0.555 0.63 0.495 0.50 0.52 0.485 -
P/RPS 3.64 3.84 4.28 3.40 3.27 3.29 2.99 13.99%
P/EPS -23.31 -32.63 28.43 20.76 17.75 22.79 -13.43 44.37%
EY -4.29 -3.06 3.52 4.82 5.63 4.39 -7.44 -30.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.94 0.73 0.74 0.76 0.75 4.39%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 14/08/20 25/06/20 19/02/20 19/11/19 -
Price 0.66 0.515 0.58 0.67 0.47 0.49 0.56 -
P/RPS 4.53 3.57 3.94 4.60 3.07 3.10 3.45 19.88%
P/EPS -29.02 -30.28 26.17 28.10 16.68 21.47 -15.51 51.78%
EY -3.45 -3.30 3.82 3.56 5.99 4.66 -6.45 -34.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.77 0.87 0.99 0.69 0.72 0.86 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment