[UMSNGB] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
04-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 96.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 93,742 90,719 69,183 44,470 22,934 0 -
PBT 8,447 9,208 6,864 4,625 2,414 0 -
Tax -1,991 -2,171 -1,514 -1,067 -601 0 -
NP 6,456 7,037 5,350 3,558 1,813 0 -
-
NP to SH 6,456 7,037 5,350 3,558 1,813 0 -
-
Tax Rate 23.57% 23.58% 22.06% 23.07% 24.90% - -
Total Cost 87,286 83,682 63,833 40,912 21,121 0 -
-
Net Worth 50,400 49,570 48,000 44,982 36,126 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 50,400 49,570 48,000 44,982 36,126 0 -
NOSH 80,000 79,952 79,999 77,555 66,900 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.89% 7.76% 7.73% 8.00% 7.91% 0.00% -
ROE 12.81% 14.20% 11.15% 7.91% 5.02% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 117.18 113.47 86.48 57.34 34.28 0.00 -
EPS 8.07 8.80 6.69 4.59 2.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.60 0.58 0.54 0.52 16.64%
Adjusted Per Share Value based on latest NOSH - 77,555
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 117.18 113.40 86.48 55.59 28.67 0.00 -
EPS 8.07 8.80 6.69 4.45 2.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6196 0.60 0.5623 0.4516 0.52 16.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 - - -
Price 0.56 0.49 0.50 0.55 0.00 0.00 -
P/RPS 0.48 0.43 0.58 0.96 0.00 0.00 -
P/EPS 6.94 5.57 7.48 11.99 0.00 0.00 -
EY 14.41 17.96 13.38 8.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 0.83 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 31/05/07 28/02/07 - - - - -
Price 0.52 0.57 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.50 0.00 0.00 0.00 0.00 -
P/EPS 6.44 6.48 0.00 0.00 0.00 0.00 -
EY 15.52 15.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment