[RESINTC] QoQ TTM Result on 31-Dec-2011 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -97.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 99,278 98,555 97,373 89,055 78,373 79,673 83,536 11.47%
PBT 4,847 4,183 3,689 683 640 1,240 1,997 74.72%
Tax -986 -761 -769 -676 67 38 8 -
NP 3,861 3,422 2,920 7 707 1,278 2,005 51.04%
-
NP to SH 3,873 3,439 2,933 21 730 1,320 2,058 48.87%
-
Tax Rate 20.34% 18.19% 20.85% 98.98% -10.47% -3.06% -0.40% -
Total Cost 95,417 95,133 94,453 89,048 77,666 78,395 81,531 10.40%
-
Net Worth 85,617 84,432 84,186 84,195 8,134,468 8,059,400 80,617 3.85%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 85,617 84,432 84,186 84,195 8,134,468 8,059,400 80,617 3.85%
NOSH 136,835 136,666 138,055 138,024 137,872 136,600 136,918 -0.03%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 3.89% 3.47% 3.00% 0.01% 0.90% 1.60% 2.40% -
ROE 4.52% 4.07% 3.48% 0.02% 0.01% 0.02% 2.55% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 72.55 72.11 70.53 64.52 56.84 58.33 61.01 11.51%
EPS 2.83 2.52 2.12 0.02 0.53 0.97 1.50 49.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6257 0.6178 0.6098 0.61 59.00 59.00 0.5888 3.89%
Adjusted Per Share Value based on latest NOSH - 138,024
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 50.72 50.35 49.75 45.50 40.04 40.70 42.68 11.47%
EPS 1.98 1.76 1.50 0.01 0.37 0.67 1.05 49.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4374 0.4314 0.4301 0.4301 41.5575 41.174 0.4119 3.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 28/02/11 -
Price 0.30 0.31 0.31 0.37 0.41 0.29 0.29 -
P/RPS 0.41 0.43 0.44 0.57 0.72 0.50 0.48 -9.44%
P/EPS 10.60 12.32 14.59 2,431.86 77.44 30.01 19.29 -31.39%
EY 9.43 8.12 6.85 0.04 1.29 3.33 5.18 45.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.51 0.61 0.01 0.00 0.49 -1.28%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 29/04/11 -
Price 0.28 0.30 0.29 0.37 0.36 0.27 0.32 -
P/RPS 0.39 0.42 0.41 0.57 0.63 0.46 0.52 -16.55%
P/EPS 9.89 11.92 13.65 2,431.86 67.99 27.94 21.29 -38.27%
EY 10.11 8.39 7.33 0.04 1.47 3.58 4.70 61.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.48 0.61 0.01 0.00 0.54 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment