[RESINTC] QoQ Annualized Quarter Result on 31-Dec-2011 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 22.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 85,884 87,236 97,059 102,193 82,074 82,508 83,536 1.75%
PBT 5,864 5,616 3,461 4,262 3,548 3,640 1,997 96.97%
Tax -1,346 -880 -634 -1,024 -912 -912 8 -
NP 4,518 4,736 2,827 3,238 2,636 2,728 2,005 66.74%
-
NP to SH 4,530 4,756 2,834 3,248 2,660 2,732 2,058 64.29%
-
Tax Rate 22.95% 15.67% 18.32% 24.03% 25.70% 25.05% -0.40% -
Total Cost 81,366 82,500 94,232 98,954 79,438 79,780 81,531 -0.12%
-
Net Worth 85,891 84,432 82,233 83,480 8,200,752 8,105,844 80,831 3.89%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 85,891 84,432 82,233 83,480 8,200,752 8,105,844 80,831 3.89%
NOSH 137,272 136,666 137,056 136,853 137,113 136,600 137,374 -0.04%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 5.26% 5.43% 2.91% 3.17% 3.21% 3.31% 2.40% -
ROE 5.27% 5.63% 3.45% 3.89% 0.03% 0.03% 2.55% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 62.56 63.83 70.82 74.67 59.86 60.40 60.81 1.80%
EPS 3.30 3.48 2.07 2.37 1.94 2.00 2.10 32.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6257 0.6178 0.60 0.61 59.81 59.34 0.5884 3.94%
Adjusted Per Share Value based on latest NOSH - 138,024
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 43.88 44.57 49.59 52.21 41.93 42.15 42.68 1.76%
EPS 2.31 2.43 1.45 1.66 1.36 1.40 1.05 64.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4314 0.4201 0.4265 41.8962 41.4113 0.413 3.88%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 28/02/11 -
Price 0.30 0.31 0.31 0.37 0.41 0.29 0.29 -
P/RPS 0.48 0.49 0.44 0.50 0.68 0.48 0.48 0.00%
P/EPS 9.09 8.91 14.99 15.59 21.13 14.50 19.36 -37.85%
EY 11.00 11.23 6.67 6.41 4.73 6.90 5.17 60.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.52 0.61 0.01 0.00 0.49 -1.28%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 29/04/11 -
Price 0.28 0.30 0.29 0.37 0.36 0.27 0.32 -
P/RPS 0.45 0.47 0.41 0.50 0.60 0.45 0.53 -9.78%
P/EPS 8.48 8.62 14.02 15.59 18.56 13.50 21.36 -44.08%
EY 11.79 11.60 7.13 6.41 5.39 7.41 4.68 78.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.48 0.61 0.01 0.00 0.54 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment