[IHB] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -18.08%
YoY- -212.3%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 44,656 48,878 45,111 55,144 62,127 89,569 124,718 -49.54%
PBT -19,271 -11,215 -7,549 -6,726 -3,335 628 715 -
Tax -8,250 -19,688 -22,262 -22,348 -21,294 -13,405 -9,890 -11.37%
NP -27,521 -30,903 -29,811 -29,074 -24,629 -12,777 -9,175 107.84%
-
NP to SH -27,588 -31,321 -29,883 -28,757 -24,353 -12,573 -9,137 108.76%
-
Tax Rate - - - - - 2,134.55% 1,383.22% -
Total Cost 72,177 79,781 74,922 84,218 86,756 102,346 133,893 -33.73%
-
Net Worth 76,369 84,375 84,941 94,380 101,930 117,031 175,517 -42.55%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 76,369 84,375 84,941 94,380 101,930 117,031 175,517 -42.55%
NOSH 265,983 232,529 207,636 188,760 188,760 188,760 188,760 25.66%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -61.63% -63.22% -66.08% -52.72% -39.64% -14.26% -7.36% -
ROE -36.12% -37.12% -35.18% -30.47% -23.89% -10.74% -5.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.05 24.91 23.90 29.21 32.91 47.45 45.48 -40.13%
EPS -13.00 -15.96 -15.83 -15.23 -12.90 -6.66 -3.33 147.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.43 0.45 0.50 0.54 0.62 0.64 -31.83%
Adjusted Per Share Value based on latest NOSH - 188,760
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.49 11.49 10.60 12.96 14.60 21.05 29.31 -49.55%
EPS -6.48 -7.36 -7.02 -6.76 -5.72 -2.95 -2.15 108.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1983 0.1996 0.2218 0.2395 0.275 0.4124 -42.53%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.245 0.24 0.285 0.255 0.24 0.87 0.89 -
P/RPS 1.16 0.96 1.19 0.87 0.73 1.83 1.96 -29.48%
P/EPS -1.88 -1.50 -1.80 -1.67 -1.86 -13.06 -26.71 -82.92%
EY -53.08 -66.51 -55.55 -59.74 -53.76 -7.66 -3.74 485.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.56 0.63 0.51 0.44 1.40 1.39 -37.88%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 29/06/21 25/02/21 26/11/20 27/08/20 30/06/20 27/02/20 28/11/19 -
Price 0.27 0.245 0.28 0.19 0.255 0.755 0.86 -
P/RPS 1.28 0.98 1.17 0.65 0.77 1.59 1.89 -22.86%
P/EPS -2.08 -1.53 -1.77 -1.25 -1.98 -11.33 -25.81 -81.31%
EY -48.17 -65.15 -56.54 -80.18 -50.59 -8.82 -3.87 436.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.57 0.62 0.38 0.47 1.22 1.34 -32.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment