[IHB] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -93.69%
YoY- -317.5%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 48,878 45,111 55,144 62,127 89,569 124,718 179,437 -57.81%
PBT -11,215 -7,549 -6,726 -3,335 628 715 -2,703 157.09%
Tax -19,688 -22,262 -22,348 -21,294 -13,405 -9,890 -6,189 115.54%
NP -30,903 -29,811 -29,074 -24,629 -12,777 -9,175 -8,892 128.57%
-
NP to SH -31,321 -29,883 -28,757 -24,353 -12,573 -9,137 -9,208 125.33%
-
Tax Rate - - - - 2,134.55% 1,383.22% - -
Total Cost 79,781 74,922 84,218 86,756 102,346 133,893 188,329 -43.44%
-
Net Worth 84,375 84,941 94,380 101,930 117,031 175,517 124,581 -22.78%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 84,375 84,941 94,380 101,930 117,031 175,517 124,581 -22.78%
NOSH 232,529 207,636 188,760 188,760 188,760 188,760 188,760 14.84%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -63.22% -66.08% -52.72% -39.64% -14.26% -7.36% -4.96% -
ROE -37.12% -35.18% -30.47% -23.89% -10.74% -5.21% -7.39% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 24.91 23.90 29.21 32.91 47.45 45.48 95.06 -58.88%
EPS -15.96 -15.83 -15.23 -12.90 -6.66 -3.33 -4.88 119.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.45 0.50 0.54 0.62 0.64 0.66 -24.74%
Adjusted Per Share Value based on latest NOSH - 188,760
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.49 10.60 12.96 14.60 21.05 29.31 42.17 -57.80%
EPS -7.36 -7.02 -6.76 -5.72 -2.95 -2.15 -2.16 125.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1983 0.1996 0.2218 0.2395 0.275 0.4124 0.2928 -22.78%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.24 0.285 0.255 0.24 0.87 0.89 0.875 -
P/RPS 0.96 1.19 0.87 0.73 1.83 1.96 0.92 2.86%
P/EPS -1.50 -1.80 -1.67 -1.86 -13.06 -26.71 -17.94 -80.73%
EY -66.51 -55.55 -59.74 -53.76 -7.66 -3.74 -5.58 417.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.51 0.44 1.40 1.39 1.33 -43.67%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 27/08/20 30/06/20 27/02/20 28/11/19 29/08/19 -
Price 0.245 0.28 0.19 0.255 0.755 0.86 0.88 -
P/RPS 0.98 1.17 0.65 0.77 1.59 1.89 0.93 3.53%
P/EPS -1.53 -1.77 -1.25 -1.98 -11.33 -25.81 -18.04 -80.55%
EY -65.15 -56.54 -80.18 -50.59 -8.82 -3.87 -5.54 413.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.38 0.47 1.22 1.34 1.33 -43.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment