[CITAGLB] QoQ TTM Result on 31-May-2018 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
19-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -125.22%
YoY- -110.35%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 427,318 465,100 501,756 535,312 554,281 568,437 560,448 -16.58%
PBT -113,169 -95,520 -82,434 -1,301 17,505 23,827 32,684 -
Tax -832 -1,438 -2,142 -2,162 -5,672 -6,638 -7,241 -76.45%
NP -114,001 -96,958 -84,576 -3,463 11,833 17,189 25,443 -
-
NP to SH -113,751 -96,478 -84,190 -3,084 12,228 17,340 25,345 -
-
Tax Rate - - - - 32.40% 27.86% 22.15% -
Total Cost 541,319 562,058 586,332 538,775 542,448 551,248 535,005 0.78%
-
Net Worth 204,672 223,279 241,886 316,312 331,430 331,430 331,430 -27.54%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - 6,977 6,977 17,443 17,443 -
Div Payout % - - - 0.00% 57.06% 100.60% 68.82% -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 204,672 223,279 241,886 316,312 331,430 331,430 331,430 -27.54%
NOSH 465,165 465,165 465,165 465,165 348,874 348,874 348,874 21.20%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -26.68% -20.85% -16.86% -0.65% 2.13% 3.02% 4.54% -
ROE -55.58% -43.21% -34.81% -0.97% 3.69% 5.23% 7.65% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 91.86 99.99 107.87 115.08 158.88 162.93 160.64 -31.17%
EPS -24.45 -20.74 -18.10 -0.66 3.50 4.97 7.26 -
DPS 0.00 0.00 0.00 1.50 2.00 5.00 5.00 -
NAPS 0.44 0.48 0.52 0.68 0.95 0.95 0.95 -40.22%
Adjusted Per Share Value based on latest NOSH - 465,165
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 100.43 109.31 117.93 125.81 130.27 133.60 131.72 -16.58%
EPS -26.74 -22.68 -19.79 -0.72 2.87 4.08 5.96 -
DPS 0.00 0.00 0.00 1.64 1.64 4.10 4.10 -
NAPS 0.481 0.5248 0.5685 0.7434 0.779 0.779 0.779 -27.55%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.365 0.20 0.315 0.35 0.82 1.00 1.09 -
P/RPS 0.40 0.20 0.29 0.30 0.52 0.61 0.68 -29.86%
P/EPS -1.49 -0.96 -1.74 -52.79 23.40 20.12 15.00 -
EY -67.00 -103.70 -57.46 -1.89 4.27 4.97 6.66 -
DY 0.00 0.00 0.00 4.29 2.44 5.00 4.59 -
P/NAPS 0.83 0.42 0.61 0.51 0.86 1.05 1.15 -19.58%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 24/04/19 29/01/19 30/10/18 19/07/18 27/04/18 30/01/18 26/10/17 -
Price 0.265 0.345 0.205 0.32 0.565 0.92 1.11 -
P/RPS 0.29 0.35 0.19 0.28 0.36 0.56 0.69 -43.97%
P/EPS -1.08 -1.66 -1.13 -48.27 16.12 18.51 15.28 -
EY -92.28 -60.12 -88.29 -2.07 6.20 5.40 6.54 -
DY 0.00 0.00 0.00 4.69 3.54 5.43 4.50 -
P/NAPS 0.60 0.72 0.39 0.47 0.59 0.97 1.17 -36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment