[CITAGLB] YoY Quarter Result on 28-Feb-2019 [#2]

Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -44.63%
YoY- -7851.36%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 59,658 0 80,909 86,054 123,836 137,992 113,977 -11.42%
PBT -2,565 0 -8,004 -17,062 587 6,909 5,803 -
Tax -735 0 -128 121 -485 -1,451 -1,220 -9.05%
NP -3,300 0 -8,132 -16,941 102 5,458 4,583 -
-
NP to SH -3,117 0 -7,965 -17,053 220 5,332 4,890 -
-
Tax Rate - - - - 82.62% 21.00% 21.02% -
Total Cost 62,958 0 89,041 102,995 123,734 132,534 109,394 -9.83%
-
Net Worth 113,739 0 127,916 204,672 331,430 338,397 280,619 -15.56%
Dividend
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - 10,465 5,556 -
Div Payout % - - - - - 196.28% 113.64% -
Equity
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 113,739 0 127,916 204,672 331,430 338,397 280,619 -15.56%
NOSH 709,440 511,665 511,665 465,165 348,874 348,863 277,840 19.20%
Ratio Analysis
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -5.53% 0.00% -10.05% -19.69% 0.08% 3.96% 4.02% -
ROE -2.74% 0.00% -6.23% -8.33% 0.07% 1.58% 1.74% -
Per Share
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 9.97 0.00 15.81 18.50 35.50 39.55 41.02 -23.28%
EPS -0.52 0.00 -1.56 -3.67 0.06 1.53 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 2.00 -
NAPS 0.19 0.00 0.25 0.44 0.95 0.97 1.01 -26.87%
Adjusted Per Share Value based on latest NOSH - 465,165
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 14.02 0.00 19.02 20.23 29.11 32.43 26.79 -11.42%
EPS -0.73 0.00 -1.87 -4.01 0.05 1.25 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 2.46 1.31 -
NAPS 0.2673 0.00 0.3006 0.481 0.779 0.7953 0.6595 -15.56%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 30/06/21 30/06/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.145 0.205 0.18 0.365 0.82 1.22 1.21 -
P/RPS 1.45 0.00 1.14 1.97 2.31 3.08 2.95 -12.46%
P/EPS -27.85 0.00 -11.56 -9.96 1,300.35 79.82 68.75 -
EY -3.59 0.00 -8.65 -10.04 0.08 1.25 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 2.46 1.65 -
P/NAPS 0.76 0.00 0.72 0.83 0.86 1.26 1.20 -8.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/08/21 - 10/06/20 24/04/19 27/04/18 20/04/17 21/04/16 -
Price 0.15 0.00 0.22 0.265 0.565 1.27 0.955 -
P/RPS 1.51 0.00 1.39 1.43 1.59 3.21 2.33 -7.80%
P/EPS -28.81 0.00 -14.13 -7.23 895.97 83.09 54.26 -
EY -3.47 0.00 -7.08 -13.83 0.11 1.20 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 2.36 2.09 -
P/NAPS 0.79 0.00 0.88 0.60 0.59 1.31 0.95 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment