[CITAGLB] YoY Quarter Result on 31-May-2018 [#3]

Announcement Date
19-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -3411.82%
YoY- -190.78%
Quarter Report
View:
Show?
Quarter Result
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 0 22,502 126,022 122,937 141,906 125,467 92,162 -
PBT 0 -10,713 -7,049 -8,286 10,520 7,230 8,100 -
Tax 0 -133 -273 855 -2,655 -1,584 -3,728 -
NP 0 -10,846 -7,322 -7,431 7,865 5,646 4,372 -
-
NP to SH 0 -10,796 -7,328 -7,286 8,026 5,616 4,349 -
-
Tax Rate - - - - 25.24% 21.91% 46.02% -
Total Cost 0 33,348 133,344 130,368 134,041 119,821 87,790 -
-
Net Worth 0 117,682 195,369 316,312 338,407 287,485 238,817 -
Dividend
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 0 117,682 195,369 316,312 338,407 287,485 238,817 -
NOSH 511,665 511,665 465,165 465,165 348,874 334,285 251,387 14.23%
Ratio Analysis
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 0.00% -48.20% -5.81% -6.04% 5.54% 4.50% 4.74% -
ROE 0.00% -9.17% -3.75% -2.30% 2.37% 1.95% 1.82% -
Per Share
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 0.00 4.40 27.09 26.43 40.68 37.53 36.66 -
EPS 0.00 -2.11 -1.58 -1.57 2.30 1.68 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.23 0.42 0.68 0.97 0.86 0.95 -
Adjusted Per Share Value based on latest NOSH - 465,165
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 0.00 5.29 29.62 28.89 33.35 29.49 21.66 -
EPS 0.00 -2.54 -1.72 -1.71 1.89 1.32 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2766 0.4592 0.7434 0.7954 0.6757 0.5613 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 30/09/20 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.19 0.22 0.22 0.35 1.15 1.14 1.67 -
P/RPS 0.00 5.00 0.81 1.32 2.83 3.04 4.56 -
P/EPS 0.00 -10.43 -13.97 -22.35 49.99 67.86 96.53 -
EY 0.00 -9.59 -7.16 -4.48 2.00 1.47 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.52 0.51 1.19 1.33 1.76 -
Price Multiplier on Announcement Date
30/09/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date - 22/07/20 24/07/19 19/07/18 20/07/17 21/07/16 28/07/15 -
Price 0.00 0.21 0.24 0.32 1.08 1.02 1.43 -
P/RPS 0.00 4.78 0.89 1.21 2.66 2.72 3.90 -
P/EPS 0.00 -9.95 -15.23 -20.43 46.95 60.71 82.66 -
EY 0.00 -10.05 -6.56 -4.89 2.13 1.65 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.91 0.57 0.47 1.11 1.19 1.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment