[SCGM] QoQ TTM Result on 31-Oct-2019 [#2]

Stock
[SCGM] SCGM BHD
Announcement Date
09-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 59.83%
YoY- -119.37%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 212,045 210,483 211,521 215,522 219,424 219,569 217,100 -1.55%
PBT 22,349 15,880 5,180 1,035 -994 -1,686 4,027 213.78%
Tax 995 1,397 -1,905 -2,635 -2,989 -3,433 -1,857 -
NP 23,344 17,277 3,275 -1,600 -3,983 -5,119 2,170 388.02%
-
NP to SH 23,344 17,277 3,275 -1,600 -3,983 -5,119 2,170 388.02%
-
Tax Rate -4.45% -8.80% 36.78% 254.59% - - 46.11% -
Total Cost 188,701 193,206 208,246 217,122 223,407 224,688 214,930 -8.31%
-
Net Worth 175,519 170,266 164,369 162,095 158,550 156,888 164,502 4.42%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 9,054 6,262 3,854 3,372 2,409 2,891 5,301 42.93%
Div Payout % 38.79% 36.25% 117.68% 0.00% 0.00% 0.00% 244.30% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 175,519 170,266 164,369 162,095 158,550 156,888 164,502 4.42%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 11.01% 8.21% 1.55% -0.74% -1.82% -2.33% 1.00% -
ROE 13.30% 10.15% 1.99% -0.99% -2.51% -3.26% 1.32% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 110.12 109.23 109.77 111.85 113.87 113.91 112.63 -1.49%
EPS 12.12 8.97 1.70 -0.83 -2.07 -2.66 1.13 387.05%
DPS 4.70 3.25 2.00 1.75 1.25 1.50 2.75 42.99%
NAPS 0.9115 0.8836 0.853 0.8412 0.8228 0.8139 0.8534 4.49%
Adjusted Per Share Value based on latest NOSH - 193,599
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 109.53 108.72 109.26 111.32 113.34 113.41 112.14 -1.55%
EPS 12.06 8.92 1.69 -0.83 -2.06 -2.64 1.12 388.33%
DPS 4.68 3.23 1.99 1.74 1.24 1.49 2.74 42.93%
NAPS 0.9066 0.8795 0.849 0.8373 0.819 0.8104 0.8497 4.42%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 3.04 1.45 1.38 1.28 0.815 0.99 1.26 -
P/RPS 2.76 1.33 1.26 1.14 0.72 0.87 1.12 82.54%
P/EPS 25.08 16.17 81.20 -154.16 -39.43 -37.28 111.93 -63.14%
EY 3.99 6.18 1.23 -0.65 -2.54 -2.68 0.89 172.13%
DY 1.55 2.24 1.45 1.37 1.53 1.52 2.18 -20.35%
P/NAPS 3.34 1.64 1.62 1.52 0.99 1.22 1.48 72.13%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 28/09/20 29/06/20 30/03/20 09/12/19 24/09/19 27/06/19 26/03/19 -
Price 3.59 1.98 1.37 1.56 1.10 0.90 1.14 -
P/RPS 3.26 1.81 1.25 1.39 0.97 0.79 1.01 118.56%
P/EPS 29.61 22.08 80.61 -187.88 -53.22 -33.89 101.27 -55.98%
EY 3.38 4.53 1.24 -0.53 -1.88 -2.95 0.99 126.90%
DY 1.31 1.64 1.46 1.12 1.14 1.67 2.41 -33.42%
P/NAPS 3.94 2.24 1.61 1.85 1.34 1.11 1.34 105.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment