[SCGM] YoY Cumulative Quarter Result on 31-Oct-2019 [#2]

Stock
[SCGM] SCGM BHD
Announcement Date
09-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 183.45%
YoY- 129.66%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 0 141,844 118,234 109,185 113,232 105,770 79,891 -
PBT 0 19,752 19,414 6,373 3,652 12,799 12,957 -
Tax 0 -3,638 -1,538 -140 -938 -1,951 -2,020 -
NP 0 16,114 17,876 6,233 2,714 10,848 10,937 -
-
NP to SH 0 16,114 17,876 6,233 2,714 10,848 10,937 -
-
Tax Rate - 18.42% 7.92% 2.20% 25.68% 15.24% 15.59% -
Total Cost 0 125,730 100,358 102,952 110,518 94,922 68,954 -
-
Net Worth 0 198,780 181,180 162,095 166,179 167,968 116,621 -
Dividend
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - 7,124 6,161 2,408 1,927 5,759 5,280 -
Div Payout % - 44.21% 34.47% 38.64% 71.02% 53.09% 48.28% -
Equity
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 0 198,780 181,180 162,095 166,179 167,968 116,621 -
NOSH 192,561 193,599 193,599 193,599 193,599 193,599 132,000 5.82%
Ratio Analysis
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 0.00% 11.36% 15.12% 5.71% 2.40% 10.26% 13.69% -
ROE 0.00% 8.11% 9.87% 3.85% 1.63% 6.46% 9.38% -
Per Share
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 0.00 73.66 61.40 56.66 58.74 55.09 60.52 -
EPS 0.00 8.37 9.28 3.24 1.41 6.43 8.29 -
DPS 0.00 3.70 3.20 1.25 1.00 3.00 4.00 -
NAPS 0.00 1.0323 0.9409 0.8412 0.8621 0.8749 0.8835 -
Adjusted Per Share Value based on latest NOSH - 193,599
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 0.00 73.27 61.07 56.40 58.49 54.63 41.27 -
EPS 0.00 8.32 9.23 3.22 1.40 5.60 5.65 -
DPS 0.00 3.68 3.18 1.24 1.00 2.98 2.73 -
NAPS 0.00 1.0268 0.9359 0.8373 0.8584 0.8676 0.6024 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 30/06/23 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.59 2.61 2.89 1.28 1.17 2.88 3.36 -
P/RPS 0.00 3.54 4.71 2.26 1.99 5.23 5.55 -
P/EPS 0.00 31.19 31.13 39.57 83.10 50.97 40.55 -
EY 0.00 3.21 3.21 2.53 1.20 1.96 2.47 -
DY 0.00 1.42 1.11 0.98 0.85 1.04 1.19 -
P/NAPS 0.00 2.53 3.07 1.52 1.36 3.29 3.80 -
Price Multiplier on Announcement Date
30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date - 28/12/21 21/12/20 09/12/19 13/12/18 07/12/17 08/12/16 -
Price 0.00 2.42 2.48 1.56 1.27 2.72 3.33 -
P/RPS 0.00 3.29 4.04 2.75 2.16 4.94 5.50 -
P/EPS 0.00 28.92 26.71 48.23 90.20 48.14 40.19 -
EY 0.00 3.46 3.74 2.07 1.11 2.08 2.49 -
DY 0.00 1.53 1.29 0.80 0.79 1.10 1.20 -
P/NAPS 0.00 2.34 2.64 1.85 1.47 3.11 3.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment