[SLP] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 0.59%
YoY- 8.66%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 185,045 173,980 168,444 168,949 164,665 165,613 158,888 10.68%
PBT 27,206 24,845 21,186 23,300 23,494 25,745 25,044 5.67%
Tax -4,959 -4,456 -4,974 -5,574 -5,872 -6,786 -6,666 -17.88%
NP 22,247 20,389 16,212 17,726 17,622 18,959 18,378 13.57%
-
NP to SH 22,247 20,389 16,212 17,726 17,622 18,959 18,378 13.57%
-
Tax Rate 18.23% 17.94% 23.48% 23.92% 24.99% 26.36% 26.62% -
Total Cost 162,798 153,591 152,232 151,223 147,043 146,654 140,510 10.30%
-
Net Worth 199,684 195,564 186,055 185,421 186,689 187,640 185,738 4.94%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 17,432 17,432 17,432 17,432 17,432 17,432 17,432 0.00%
Div Payout % 78.36% 85.50% 107.53% 98.35% 98.93% 91.95% 94.86% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 199,684 195,564 186,055 185,421 186,689 187,640 185,738 4.94%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.02% 11.72% 9.62% 10.49% 10.70% 11.45% 11.57% -
ROE 11.14% 10.43% 8.71% 9.56% 9.44% 10.10% 9.89% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 58.38 54.89 53.14 53.30 51.95 52.25 50.13 10.68%
EPS 7.02 6.43 5.11 5.59 5.56 5.98 5.80 13.55%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00%
NAPS 0.63 0.617 0.587 0.585 0.589 0.592 0.586 4.94%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 58.39 54.89 53.15 53.31 51.95 52.25 50.13 10.69%
EPS 7.02 6.43 5.12 5.59 5.56 5.98 5.80 13.55%
DPS 5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00%
NAPS 0.63 0.617 0.587 0.585 0.589 0.592 0.586 4.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.86 0.90 0.92 0.925 0.95 0.945 0.845 -
P/RPS 1.47 1.64 1.73 1.74 1.83 1.81 1.69 -8.87%
P/EPS 12.25 13.99 17.99 16.54 17.09 15.80 14.57 -10.90%
EY 8.16 7.15 5.56 6.05 5.85 6.33 6.86 12.25%
DY 6.40 6.11 5.98 5.95 5.79 5.82 6.51 -1.12%
P/NAPS 1.37 1.46 1.57 1.58 1.61 1.60 1.44 -3.26%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 04/11/22 05/08/22 10/05/22 25/02/22 05/11/21 06/08/21 07/05/21 -
Price 1.06 0.875 0.90 0.95 0.94 0.94 0.955 -
P/RPS 1.82 1.59 1.69 1.78 1.81 1.80 1.91 -3.16%
P/EPS 15.10 13.60 17.60 16.99 16.91 15.72 16.47 -5.62%
EY 6.62 7.35 5.68 5.89 5.91 6.36 6.07 5.94%
DY 5.19 6.29 6.11 5.79 5.85 5.85 5.76 -6.70%
P/NAPS 1.68 1.42 1.53 1.62 1.60 1.59 1.63 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment