[BARAKAH] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 0.06%
YoY- -1187.05%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 178,079 88,624 192,181 155,343 155,262 155,107 2,735 1498.11%
PBT 35,471 -63,244 -147,377 -150,571 -150,858 -70,451 -3,203 -
Tax -4,408 -1,076 16,630 18,661 18,868 17,556 77 -
NP 31,063 -64,320 -130,747 -131,910 -131,990 -52,895 -3,126 -
-
NP to SH 31,077 -64,312 -130,740 -131,910 -131,990 -52,895 -3,126 -
-
Tax Rate 12.43% - - - - - - -
Total Cost 147,016 152,944 322,928 287,253 287,252 208,002 5,861 748.57%
-
Net Worth 68,197 0 -2,133 -2,266 -2,062 41,599 76,775 -7.56%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 68,197 0 -2,133 -2,266 -2,062 41,599 76,775 -7.56%
NOSH 225,000 213,333 213,333 226,666 206,248 173,333 207,500 5.52%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 17.44% -72.58% -68.03% -84.92% -85.01% -34.10% -114.30% -
ROE 45.57% 0.00% 0.00% 0.00% 0.00% -127.15% -4.07% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.15 41.54 90.08 68.53 75.28 89.48 1.32 1413.08%
EPS 13.81 -30.15 -61.28 -58.20 -64.00 -30.52 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3031 0.00 -0.01 -0.01 -0.01 0.24 0.37 -12.39%
Adjusted Per Share Value based on latest NOSH - 226,666
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 17.76 8.84 19.16 15.49 15.48 15.47 0.27 1508.95%
EPS 3.10 -6.41 -13.04 -13.15 -13.16 -5.27 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.00 -0.0021 -0.0023 -0.0021 0.0415 0.0765 -7.51%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.02 0.02 0.02 0.02 0.02 0.05 0.05 -
P/RPS 0.03 0.05 0.02 0.03 0.03 0.06 3.79 -95.96%
P/EPS 0.14 -0.07 -0.03 -0.03 -0.03 -0.16 -3.32 -
EY 690.60 -1,507.31 -3,064.22 -2,909.78 -3,199.79 -610.33 -30.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 0.00 0.21 0.14 -36.87%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 29/11/12 29/08/12 23/05/12 29/02/12 23/11/11 22/08/11 -
Price 0.02 0.02 0.02 0.02 0.02 0.07 0.06 -
P/RPS 0.03 0.05 0.02 0.03 0.03 0.08 4.55 -96.42%
P/EPS 0.14 -0.07 -0.03 -0.03 -0.03 -0.23 -3.98 -
EY 690.60 -1,507.31 -3,064.22 -2,909.78 -3,199.79 -435.95 -25.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 0.00 0.29 0.16 -42.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment