[HANDAL] QoQ TTM Result on 30-Sep-2022

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 18.83%
YoY- -831.19%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 30,013 20,699 0 30,869 30,367 54,848 58,214 -41.22%
PBT -14,574 -33,123 0 -28,590 -30,761 -9,803 -6,623 88.26%
Tax 1,156 1,156 0 818 1,554 1,054 996 12.69%
NP -13,418 -31,967 0 -27,772 -29,207 -8,749 -5,627 100.79%
-
NP to SH -12,747 -28,099 0 -23,708 -29,209 -6,837 -4,994 112.06%
-
Tax Rate - - - - - - - -
Total Cost 43,431 52,666 0 58,641 59,574 63,597 63,841 -26.58%
-
Net Worth 50,477 51,894 0 56,037 53,150 73,949 76,260 -28.18%
Dividend
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 50,477 51,894 0 56,037 53,150 73,949 76,260 -28.18%
NOSH 240,677 240,677 233,488 240,677 231,091 231,091 231,091 3.31%
Ratio Analysis
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -44.71% -154.44% 0.00% -89.97% -96.18% -15.95% -9.67% -
ROE -25.25% -54.15% 0.00% -42.31% -54.95% -9.25% -6.55% -
Per Share
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.49 8.78 0.00 13.22 13.14 23.73 25.19 -43.03%
EPS -5.30 -11.91 0.00 -10.15 -12.64 -2.96 -2.16 105.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.00 0.24 0.23 0.32 0.33 -30.41%
Adjusted Per Share Value based on latest NOSH - 240,677
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.31 5.04 0.00 7.52 7.40 13.36 14.18 -41.22%
EPS -3.10 -6.84 0.00 -5.77 -7.11 -1.66 -1.22 111.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.1264 0.00 0.1365 0.1294 0.1801 0.1857 -28.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/03/23 30/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.145 0.155 0.155 0.13 0.13 0.15 0.20 -
P/RPS 1.16 1.77 0.00 0.98 0.99 0.63 0.79 36.09%
P/EPS -2.73 -1.30 0.00 -1.28 -1.03 -5.07 -9.25 -62.42%
EY -36.57 -76.85 0.00 -78.11 -97.23 -19.72 -10.81 165.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.00 0.54 0.57 0.47 0.61 10.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/05/23 28/02/23 - 30/11/22 30/08/22 30/05/22 28/02/22 -
Price 0.155 0.16 0.00 0.15 0.135 0.14 0.17 -
P/RPS 1.24 1.82 0.00 1.13 1.03 0.59 0.67 63.85%
P/EPS -2.92 -1.34 0.00 -1.48 -1.07 -4.73 -7.87 -54.85%
EY -34.21 -74.45 0.00 -67.69 -93.63 -21.13 -12.71 121.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.00 0.63 0.59 0.44 0.52 32.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment