[TIENWAH] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -2.96%
YoY- -41.38%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 355,611 354,666 355,475 353,775 343,143 328,610 302,671 11.35%
PBT 22,965 21,113 21,349 22,165 25,029 28,370 31,413 -18.86%
Tax -2,296 -2,212 -4,422 -5,642 -6,848 -7,113 -7,480 -54.52%
NP 20,669 18,901 16,927 16,523 18,181 21,257 23,933 -9.32%
-
NP to SH 14,922 13,821 12,616 11,757 12,115 15,452 19,763 -17.09%
-
Tax Rate 10.00% 10.48% 20.71% 25.45% 27.36% 25.07% 23.81% -
Total Cost 334,942 335,765 338,548 337,252 324,962 307,353 278,738 13.03%
-
Net Worth 96,642 140,726 165,337 156,517 162,157 137,920 156,474 -27.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 10,626 10,626 8,309 8,309 13,824 13,824 11,992 -7.75%
Div Payout % 71.21% 76.89% 65.87% 70.68% 114.11% 89.47% 60.68% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 96,642 140,726 165,337 156,517 162,157 137,920 156,474 -27.49%
NOSH 96,642 71,799 68,890 68,950 69,003 68,960 68,931 25.29%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.81% 5.33% 4.76% 4.67% 5.30% 6.47% 7.91% -
ROE 15.44% 9.82% 7.63% 7.51% 7.47% 11.20% 12.63% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 367.97 493.97 516.00 513.09 497.28 476.52 439.09 -11.12%
EPS 15.44 19.25 18.31 17.05 17.56 22.41 28.67 -33.83%
DPS 11.00 14.80 12.05 12.05 20.05 20.05 17.40 -26.36%
NAPS 1.00 1.96 2.40 2.27 2.35 2.00 2.27 -42.13%
Adjusted Per Share Value based on latest NOSH - 68,950
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 245.69 245.03 245.59 244.42 237.07 227.03 209.11 11.35%
EPS 10.31 9.55 8.72 8.12 8.37 10.68 13.65 -17.07%
DPS 7.34 7.34 5.74 5.74 9.55 9.55 8.29 -7.80%
NAPS 0.6677 0.9723 1.1423 1.0814 1.1203 0.9529 1.0811 -27.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.81 1.68 1.88 1.90 2.18 1.80 1.87 -
P/RPS 0.49 0.34 0.36 0.37 0.44 0.38 0.43 9.10%
P/EPS 11.72 8.73 10.27 11.14 12.42 8.03 6.52 47.89%
EY 8.53 11.46 9.74 8.97 8.05 12.45 15.33 -32.37%
DY 6.07 8.81 6.41 6.34 9.20 11.14 9.30 -24.77%
P/NAPS 1.81 0.86 0.78 0.84 0.93 0.90 0.82 69.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 10/05/11 23/02/11 10/11/10 10/08/10 12/05/10 25/02/10 10/11/09 -
Price 1.86 1.68 1.69 2.00 2.29 1.91 1.89 -
P/RPS 0.51 0.34 0.33 0.39 0.46 0.40 0.43 12.05%
P/EPS 12.05 8.73 9.23 11.73 13.04 8.52 6.59 49.58%
EY 8.30 11.46 10.84 8.53 7.67 11.73 15.17 -33.12%
DY 5.91 8.81 7.13 6.03 8.76 10.50 9.21 -25.62%
P/NAPS 1.86 0.86 0.70 0.88 0.97 0.96 0.83 71.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment