[TIENWAH] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -2.96%
YoY- -41.38%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 400,990 402,853 367,600 353,775 257,841 148,012 122,115 21.89%
PBT 47,694 49,090 32,754 22,165 30,001 20,131 15,396 20.71%
Tax -5,686 -6,898 -4,275 -5,642 -7,024 -2,399 -2,818 12.39%
NP 42,008 42,192 28,479 16,523 22,977 17,732 12,578 22.23%
-
NP to SH 30,115 27,832 19,972 11,757 20,056 16,241 11,187 17.92%
-
Tax Rate 11.92% 14.05% 13.05% 25.45% 23.41% 11.92% 18.30% -
Total Cost 358,982 360,661 339,121 337,252 234,864 130,280 109,537 21.85%
-
Net Worth 230,623 231,626 96,501 156,517 149,601 129,562 94,655 15.98%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 15,690 24,619 10,626 8,309 11,992 8,249 7,007 14.36%
Div Payout % 52.10% 88.46% 53.21% 70.68% 59.80% 50.79% 62.64% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 230,623 231,626 96,501 156,517 149,601 129,562 94,655 15.98%
NOSH 96,495 96,511 96,501 68,950 68,940 68,916 47,327 12.59%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 10.48% 10.47% 7.75% 4.67% 8.91% 11.98% 10.30% -
ROE 13.06% 12.02% 20.70% 7.51% 13.41% 12.54% 11.82% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 415.56 417.42 380.93 513.09 374.00 214.77 258.02 8.25%
EPS 31.21 28.84 20.70 17.05 29.09 23.57 23.64 4.73%
DPS 16.26 25.52 11.01 12.05 17.40 11.97 14.81 1.56%
NAPS 2.39 2.40 1.00 2.27 2.17 1.88 2.00 3.01%
Adjusted Per Share Value based on latest NOSH - 68,950
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 277.04 278.32 253.97 244.42 178.14 102.26 84.37 21.89%
EPS 20.81 19.23 13.80 8.12 13.86 11.22 7.73 17.92%
DPS 10.84 17.01 7.34 5.74 8.29 5.70 4.84 14.36%
NAPS 1.5933 1.6003 0.6667 1.0814 1.0336 0.8951 0.654 15.98%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.38 1.91 1.70 1.90 1.55 1.38 2.08 -
P/RPS 0.57 0.46 0.45 0.37 0.41 0.64 0.81 -5.68%
P/EPS 7.63 6.62 8.21 11.14 5.33 5.86 8.80 -2.34%
EY 13.11 15.10 12.17 8.97 18.77 17.08 11.36 2.41%
DY 6.83 13.36 6.48 6.34 11.23 8.67 7.12 -0.69%
P/NAPS 1.00 0.80 1.70 0.84 0.71 0.73 1.04 -0.65%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 01/08/13 13/08/12 09/08/11 10/08/10 04/08/09 06/08/08 02/08/07 -
Price 2.36 1.93 1.59 2.00 1.82 1.43 2.10 -
P/RPS 0.57 0.46 0.42 0.39 0.49 0.67 0.81 -5.68%
P/EPS 7.56 6.69 7.68 11.73 6.26 6.07 8.88 -2.64%
EY 13.22 14.94 13.02 8.53 15.98 16.48 11.26 2.70%
DY 6.89 13.22 6.93 6.03 9.56 8.37 7.05 -0.38%
P/NAPS 0.99 0.80 1.59 0.88 0.84 0.76 1.05 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment