[TECGUAN] QoQ TTM Result on 31-Jul-2011 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -8.24%
YoY- 1306.2%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 193,691 205,218 173,520 183,422 165,592 166,811 159,432 13.86%
PBT -6 6,600 9,140 9,118 10,346 8,117 3,718 -
Tax -1,609 -2,821 -1,882 -2,087 -2,684 -1,831 -1,825 -8.06%
NP -1,615 3,779 7,258 7,031 7,662 6,286 1,893 -
-
NP to SH -1,615 3,779 7,258 7,031 7,662 6,286 1,893 -
-
Tax Rate - 42.74% 20.59% 22.89% 25.94% 22.56% 49.09% -
Total Cost 195,306 201,439 166,262 176,391 157,930 160,525 157,539 15.41%
-
Net Worth 54,066 55,488 53,805 54,928 55,682 51,852 46,737 10.20%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 54,066 55,488 53,805 54,928 55,682 51,852 46,737 10.20%
NOSH 40,097 40,097 40,102 39,499 40,099 40,111 40,094 0.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -0.83% 1.84% 4.18% 3.83% 4.63% 3.77% 1.19% -
ROE -2.99% 6.81% 13.49% 12.80% 13.76% 12.12% 4.05% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 483.06 511.30 432.69 464.36 412.95 415.87 397.64 13.86%
EPS -4.03 9.42 18.10 17.80 19.11 15.67 4.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.3825 1.3417 1.3906 1.3886 1.2927 1.1657 10.20%
Adjusted Per Share Value based on latest NOSH - 39,499
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 483.06 511.80 432.75 457.45 412.98 416.02 397.62 13.86%
EPS -4.03 9.42 18.10 17.53 19.11 15.68 4.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.3839 1.3419 1.3699 1.3887 1.2932 1.1656 10.20%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.73 0.68 0.68 0.85 0.70 0.55 0.54 -
P/RPS 0.15 0.13 0.16 0.18 0.17 0.13 0.14 4.71%
P/EPS -18.12 7.22 3.76 4.78 3.66 3.51 11.44 -
EY -5.52 13.85 26.62 20.94 27.30 28.49 8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.51 0.61 0.50 0.43 0.46 11.29%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 22/06/12 26/03/12 23/12/11 26/09/11 27/06/11 23/03/11 27/12/10 -
Price 0.59 0.72 0.69 0.78 0.70 0.58 0.65 -
P/RPS 0.12 0.14 0.16 0.17 0.17 0.14 0.16 -17.46%
P/EPS -14.65 7.65 3.81 4.38 3.66 3.70 13.77 -
EY -6.83 13.08 26.23 22.82 27.30 27.02 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.51 0.56 0.50 0.45 0.56 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment