[QUALITY] QoQ TTM Result on 31-Jan-2000 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 1.54%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 76,983 67,262 62,987 42,628 26,089 13,722 0 -100.00%
PBT 3,498 1,912 2,365 1,641 1,419 1,036 0 -100.00%
Tax -1,318 -801 -723 -589 -383 -247 0 -100.00%
NP 2,180 1,111 1,642 1,052 1,036 789 0 -100.00%
-
NP to SH 2,180 1,111 1,642 1,052 1,036 789 0 -100.00%
-
Tax Rate 37.68% 41.89% 30.57% 35.89% 26.99% 23.84% - -
Total Cost 74,803 66,151 61,345 41,576 25,053 12,933 0 -100.00%
-
Net Worth 56,126 53,939 57,260 56,639 53,231 52,769 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 56,126 53,939 57,260 56,639 53,231 52,769 0 -100.00%
NOSH 29,977 29,999 31,999 31,999 30,121 29,999 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 2.83% 1.65% 2.61% 2.47% 3.97% 5.75% 0.00% -
ROE 3.88% 2.06% 2.87% 1.86% 1.95% 1.50% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 256.81 224.21 196.83 133.21 86.61 45.74 0.00 -100.00%
EPS 7.27 3.70 5.13 3.29 3.44 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8723 1.798 1.7894 1.77 1.7672 1.759 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,999
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 132.86 116.09 108.71 73.57 45.03 23.68 0.00 -100.00%
EPS 3.76 1.92 2.83 1.82 1.79 1.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9687 0.9309 0.9882 0.9775 0.9187 0.9107 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.15 2.50 3.20 2.50 0.00 0.00 0.00 -
P/RPS 0.84 1.12 1.63 1.88 0.00 0.00 0.00 -100.00%
P/EPS 29.56 67.51 62.36 76.05 0.00 0.00 0.00 -100.00%
EY 3.38 1.48 1.60 1.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.39 1.79 1.41 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 08/12/00 29/09/00 30/06/00 - - - - -
Price 1.81 1.93 2.50 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.86 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.89 52.12 48.72 0.00 0.00 0.00 0.00 -100.00%
EY 4.02 1.92 2.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment