[MAGNA] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -268.14%
YoY- -330.37%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 121,821 153,966 175,512 183,584 196,752 137,026 107,610 -0.12%
PBT -7,615 -18,733 -17,133 -6,196 3,896 9,658 8,264 -
Tax 11,721 18,805 18,050 13,484 5,832 70 547 -3.06%
NP 4,106 72 917 7,288 9,728 9,728 8,811 0.77%
-
NP to SH -4,306 -14,725 -13,880 -5,621 3,343 9,728 8,811 -
-
Tax Rate - - - - -149.69% -0.72% -6.62% -
Total Cost 117,715 153,894 174,595 176,296 187,024 127,298 98,799 -0.17%
-
Net Worth 43,637 38,945 39,645 63,275 69,170 65,500 74,988 0.55%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 43,637 38,945 39,645 63,275 69,170 65,500 74,988 0.55%
NOSH 33,311 32,727 33,315 33,302 33,255 32,750 33,328 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.37% 0.05% 0.52% 3.97% 4.94% 7.10% 8.19% -
ROE -9.87% -37.81% -35.01% -8.88% 4.83% 14.85% 11.75% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 365.70 470.45 526.81 551.26 591.64 418.40 322.88 -0.12%
EPS -12.93 -44.99 -41.66 -16.88 10.05 29.70 26.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.19 1.19 1.90 2.08 2.00 2.25 0.55%
Adjusted Per Share Value based on latest NOSH - 33,302
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.41 38.43 43.81 45.82 49.11 34.20 26.86 -0.12%
EPS -1.07 -3.68 -3.46 -1.40 0.83 2.43 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.0972 0.099 0.1579 0.1727 0.1635 0.1872 0.55%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.22 0.20 0.24 0.99 0.92 1.12 0.00 -
P/RPS 0.06 0.04 0.05 0.18 0.16 0.27 0.00 -100.00%
P/EPS -1.70 -0.44 -0.58 -5.87 9.15 3.77 0.00 -100.00%
EY -58.76 -224.97 -173.59 -17.05 10.93 26.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.20 0.52 0.44 0.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/09/01 26/06/01 28/02/01 30/11/00 25/08/00 - - -
Price 0.27 0.22 0.24 0.34 0.87 0.00 0.00 -
P/RPS 0.07 0.05 0.05 0.06 0.15 0.00 0.00 -100.00%
P/EPS -2.09 -0.49 -0.58 -2.01 8.65 0.00 0.00 -100.00%
EY -47.88 -204.51 -173.59 -49.64 11.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.20 0.18 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment